KJS EIENDOM 7 AS

5224 NESTTUN

Finances

Share Ownership

Return on Equity

1 255,56 %

Current Ratio

0,06

Debt-to-Equity Ratio

123,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	779 000	738 000	718 000	703 000
Net Income	339 000	320 000	273 000	228 000
Total Assets	3 817 000	3 926 000	3 992 000	4 090 000
Total Equity	27 000	43 000	55 000	65 000

Income (NOK)	2022	2021	2020	2019
Revenue	779 000	738 000	718 000	703 000
Expenditure	252 000	231 000	227 000	222 000
Operating Profit	527 000	507 000	491 000	481 000
Financial Income	0	0	0	0
Financial Costs	92 000	96 000	141 000	188 000
Financial Balance	−92 000	−96 000	−141 000	−188 000
Earnings Before Tax	435 000	411 000	350 000	292 000
Tax	96 000	90 000	77 000	64 000
Net Income	339 000	320 000	273 000	228 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 790 000	3 887 000	3 982 000	4 078 000
Total Current Assets	27 000	40 000	11 000	11 000
Total Assets	3 817 000	3 926 000	3 992 000	4 090 000
Total Retained Equity	7 000	23 000	35 000	45 000
Total Equity	27 000	43 000	55 000	65 000
Total Long-Term Debt	3 331 000	3 457 000	3 575 000	3 741 000
Total Current Debt	459 000	427 000	362 000	283 000
Total Equity and Debt	3 817 000	3 926 000	3 992 000	4 090 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 000	0	0	0
Other Income	778 000	738 000	718 000	703 000
Revenue	779 000	738 000	718 000	703 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	97 000	97 000	97 000	97 000
Impairment	0	0	0	0
Expenditure	252 000	231 000	227 000	222 000
Operating Profit	527 000	507 000	491 000	481 000
Financial Income	0	0	0	0
Financial Costs	92 000	96 000	141 000	188 000
Financial Balance	−92 000	−96 000	−141 000	−188 000
Dividends	0	0	0	0
Net Income	339 000	320 000	273 000	228 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 788 000	3 885 000	3 982 000	4 078 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 788 000	3 885 000	3 982 000	4 078 000
Total Fiancial Fixed Assets	2 000	2 000	0	0
Total Fixed Assets	3 790 000	3 887 000	3 982 000	4 078 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	38 000	9 000	7 000
Total Current Assets	27 000	40 000	11 000	11 000
Total Assets	3 817 000	3 926 000	3 992 000	4 090 000
Total Equity	27 000	43 000	55 000	65 000
Short-Term Group Debt	454 000	427 000	362 000	270 000
Total Long-Term Debt	3 331 000	3 457 000	3 575 000	3 741 000
Creditors	4 000	0	0	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	459 000	427 000	362 000	283 000
Total Equity and Debt	3 817 000	3 926 000	3 992 000	4 090 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 255,56 %	744,19 %	496,36 %	350,77 %
Debt-to-Equity Ratio	123,37	80,4	65	57,55
Operating Profit Margin	67,65 %	68,7 %	68,38 %	68,42 %
Current Ratio	0,06	0,09	0,03	0,04
Quick Ratio	0,06	0,09	0,03	0,04
Equity Ratio	0,01	0,01	0,01	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %