SKANCKE CONSULTING AS

0176 OSLO

Finances

Share Ownership

Return on Equity

1 345,36 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 751 000	1 437 000	1 546 000	1 614 000
Net Income	1 305 000	1 325 000	−14 000	1 214 000
Total Assets	1 889 000	506 000	6 455 000	6 486 000
Total Equity	97 000	191 000	116 000	6 130 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 751 000	1 437 000	1 546 000	1 614 000
Expenditure	41 000	66 000	26 000	60 000
Operating Profit	1 710 000	1 371 000	1 519 000	1 554 000
Financial Income	1 000	256 000	2 000	2 000
Financial Costs	29 000	0	1 200 000	0
Financial Balance	−28 000	256 000	−1 198 000	2 000
Earnings Before Tax	1 682 000	1 627 000	321 000	1 556 000
Tax	376 000	302 000	335 000	342 000
Net Income	1 305 000	1 325 000	−14 000	1 214 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 889 000	506 000	6 455 000	6 486 000
Total Assets	1 889 000	506 000	6 455 000	6 486 000
Total Retained Equity	47 000	141 000	66 000	6 080 000
Total Equity	97 000	191 000	116 000	6 130 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 793 000	314 000	6 339 000	356 000
Total Equity and Debt	1 889 000	506 000	6 455 000	6 486 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 751 000	1 437 000	1 546 000	1 614 000
Other Income	0	0	0	0
Revenue	1 751 000	1 437 000	1 546 000	1 614 000
Cost of Goods Sold	0	0	0	31 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	66 000	26 000	60 000
Operating Profit	1 710 000	1 371 000	1 519 000	1 554 000
Financial Income	1 000	256 000	2 000	2 000
Financial Costs	29 000	0	1 200 000	0
Financial Balance	−28 000	256 000	−1 198 000	2 000
Dividends	1 400 000	1 250 000	6 000 000	0
Net Income	1 305 000	1 325 000	−14 000	1 214 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	29 000	961 000	2 162 000
Cash, Bank	1 764 000	243 000	5 327 000	4 171 000
Total Current Assets	1 889 000	506 000	6 455 000	6 486 000
Total Assets	1 889 000	506 000	6 455 000	6 486 000
Total Equity	97 000	191 000	116 000	6 130 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	3 000	5 000	3 000
Unpaid Taxes	13 000	10 000	0	7 000
Dividends	1 400 000	1 250 000	6 000 000	0
Other Current Debt	0	0	0	4 000
Total Current Debt	1 793 000	314 000	6 339 000	356 000
Total Equity and Debt	1 889 000	506 000	6 455 000	6 486 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 345,36 %	693,72 %	−12,07 %	19,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	97,66 %	95,41 %	98,25 %	96,28 %
Current Ratio	1,05	1,61	1,02	18,22
Quick Ratio	1,05	1,61	1,02	18,22
Equity Ratio	0,05	0,38	0,02	0,95
Gross Profit Margin	100 %	100 %	100 %	98,08 %