company

AKTIV NAPRAPAT AS

5416 STORD

Finances

Share Ownership

Return on Equity

31,58 %

Current Ratio

1,4

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	614 000	535 000	442 000	564 000
Net Income	18 000	−20 000	28 000	21 000
Total Assets	161 000	152 000	185 000	153 000
Total Equity	57 000	39 000	59 000	51 000

Income (NOK)	2022	2021	2020	2019
Revenue	614 000	535 000	442 000	564 000
Expenditure	595 000	555 000	406 000	537 000
Operating Profit	19 000	−20 000	37 000	27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	19 000	−20 000	37 000	27 000
Tax	1 000	0	9 000	7 000
Net Income	18 000	−20 000	28 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	2 000	5 000	8 000
Total Current Assets	146 000	150 000	180 000	145 000
Total Assets	161 000	152 000	185 000	153 000
Total Retained Equity	27 000	9 000	29 000	21 000
Total Equity	57 000	39 000	59 000	51 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	104 000	113 000	126 000	102 000
Total Equity and Debt	161 000	152 000	185 000	153 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	612 000	535 000	442 000	564 000
Other Income	1 000	0	0	0
Revenue	614 000	535 000	442 000	564 000
Cost of Goods Sold	9 000	10 000	9 000	4 000
Salary Costs	415 000	410 000	304 000	411 000
Depreciation	2 000	3 000	3 000	3 000
Impairment	0	0	0	0
Expenditure	595 000	555 000	406 000	537 000
Operating Profit	19 000	−20 000	37 000	27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	20 000	20 000
Net Income	18 000	−20 000	28 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	2 000	5 000	8 000
Total Tangible Assets	0	2 000	5 000	8 000
Total Fiancial Fixed Assets	15 000	0	0	0
Total Fixed Assets	15 000	2 000	5 000	8 000
Stock	0	0	0	2 000
Total Investments	0	0	0	0
Cash, Bank	137 000	134 000	169 000	124 000
Total Current Assets	146 000	150 000	180 000	145 000
Total Assets	161 000	152 000	185 000	153 000
Total Equity	57 000	39 000	59 000	51 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	29 000	29 000	34 000	34 000
Dividends	0	0	20 000	20 000
Other Current Debt	75 000	83 000	63 000	41 000
Total Current Debt	104 000	113 000	126 000	102 000
Total Equity and Debt	161 000	152 000	185 000	153 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,58 %	−51,28 %	47,46 %	41,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,09 %	−3,74 %	8,37 %	4,79 %
Current Ratio	1,4	1,33	1,43	1,42
Quick Ratio	1,4	1,33	1,43	1,45
Equity Ratio	0,35	0,26	0,32	0,33
Gross Profit Margin	98,53 %	98,13 %	97,96 %	99,29 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English