4BIT GAMES AS

2000 LILLESTRØM

Finances

Share Ownership

Return on Equity

5,83 %

Current Ratio

6,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 000	29 000	118 000	189 000
Net Income	12 000	6 000	40 000	−145 000
Total Assets	242 000	224 000	217 000	202 000
Total Equity	206 000	195 000	189 000	149 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 000	29 000	118 000	189 000
Expenditure	11 000	23 000	78 000	331 000
Operating Profit	11 000	6 000	40 000	−142 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	4 000
Financial Balance	0	0	0	−4 000
Earnings Before Tax	12 000	6 000	40 000	−145 000
Tax	0	0	0	0
Net Income	12 000	6 000	40 000	−145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	242 000	224 000	217 000	202 000
Total Assets	242 000	224 000	217 000	202 000
Total Retained Equity	176 000	165 000	159 000	119 000
Total Equity	206 000	195 000	189 000	149 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	35 000	29 000	28 000	53 000
Total Equity and Debt	242 000	224 000	217 000	202 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	40 000	98 000
Other Income	22 000	29 000	78 000	91 000
Revenue	22 000	29 000	118 000	189 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	26 000	284 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	23 000	78 000	331 000
Operating Profit	11 000	6 000	40 000	−142 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	4 000
Financial Balance	0	0	0	−4 000
Dividends	0	0	0	0
Net Income	12 000	6 000	40 000	−145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	220 000	209 000	202 000	185 000
Total Current Assets	242 000	224 000	217 000	202 000
Total Assets	242 000	224 000	217 000	202 000
Total Equity	206 000	195 000	189 000	149 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	2 000	−5 000	−5 000	23 000
Dividends	0	0	0	0
Other Current Debt	33 000	33 000	33 000	30 000
Total Current Debt	35 000	29 000	28 000	53 000
Total Equity and Debt	242 000	224 000	217 000	202 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,83 %	3,08 %	21,16 %	−97,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50 %	20,69 %	33,9 %	−75,13 %
Current Ratio	6,91	7,72	7,75	3,81
Quick Ratio	6,91	7,72	7,75	3,81
Equity Ratio	0,85	0,87	0,87	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %