EVCORP AS

4318 SANDNES

Finances

Return on Equity

56,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

3,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	89 000	50 000	0	0
Total Assets	650 000	450 000	454 000	254 000
Total Equity	158 000	69 000	20 000	20 000

Income (NOK)	2022	2021
Revenue	0	0
Expenditure	0	0
Operating Profit	0	0
Financial Income	91 000	54 000
Financial Costs	2 000	1 000
Financial Balance	89 000	53 000
Earnings Before Tax	89 000	53 000
Tax	0	4 000
Net Income	89 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	4 000	4 000
Total Current Assets	650 000	450 000	450 000	250 000
Total Assets	650 000	450 000	454 000	254 000
Total Retained Equity	128 000	39 000	−10 000	−10 000
Total Equity	158 000	69 000	20 000	20 000
Total Long-Term Debt	491 000	0	0	0
Total Current Debt	0	381 000	434 000	234 000
Total Equity and Debt	650 000	450 000	454 000	254 000

Cash flow (NOK)	2022	2021
Sales Income	0	0
Other Income	0	0
Revenue	0	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	0	0
Operating Profit	0	0
Financial Income	91 000	54 000
Financial Costs	2 000	1 000
Financial Balance	89 000	53 000
Dividends	0	0
Net Income	89 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	4 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	4 000	4 000
Stock	0	0	0	0
Total Investments	649 000	450 000	450 000	0
Cash, Bank	0	0	0	250 000
Total Current Assets	650 000	450 000	450 000	250 000
Total Assets	650 000	450 000	454 000	254 000
Total Equity	158 000	69 000	20 000	20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	491 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	381 000	434 000	234 000
Total Current Debt	0	381 000	434 000	234 000
Total Equity and Debt	650 000	450 000	454 000	254 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,33 %	72,46 %	0 %	0 %
Debt-to-Equity Ratio	3,11	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	1,18	1,04	1,07
Quick Ratio	-	1,18	1,04	1,07
Equity Ratio	0,24	0,15	0,04	0,08
Gross Profit Margin	-	-	-	-