NAITS INVEST AS

7038 TRONDHEIM

Finances

Return on Equity

52,39 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	241 000	238 000	188 000	−12 000
Total Assets	460 000	470 000	382 000	194 000
Total Equity	460 000	220 000	382 000	194 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	12 000	12 000	12 000
Operating Profit	−9 000	−12 000	−12 000	−12 000
Financial Income	250 000	250 000	200 000	0
Financial Costs	0	0	0	0
Financial Balance	250 000	250 000	200 000	0
Earnings Before Tax	241 000	238 000	188 000	−12 000
Tax	0	0	0	0
Net Income	241 000	238 000	188 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	15 000	15 000	15 000
Total Current Assets	445 000	455 000	367 000	179 000
Total Assets	460 000	470 000	382 000	194 000
Total Retained Equity	267 000	26 000	188 000	0
Total Equity	460 000	220 000	382 000	194 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	250 000	0	0
Total Equity and Debt	460 000	470 000	382 000	194 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	12 000	12 000	12 000
Operating Profit	−9 000	−12 000	−12 000	−12 000
Financial Income	250 000	250 000	200 000	0
Financial Costs	0	0	0	0
Financial Balance	250 000	250 000	200 000	0
Dividends	0	250 000	0	0
Net Income	241 000	238 000	188 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 000	15 000	15 000	15 000
Total Fixed Assets	15 000	15 000	15 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	195 000	205 000	94 000	106 000
Total Current Assets	445 000	455 000	367 000	179 000
Total Assets	460 000	470 000	382 000	194 000
Total Equity	460 000	220 000	382 000	194 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	250 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	250 000	0	0
Total Equity and Debt	460 000	470 000	382 000	194 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,39 %	108,18 %	49,21 %	−6,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	1,82	-	-
Quick Ratio	-	1,82	-	-
Equity Ratio	1	0,47	1	1
Gross Profit Margin	-	-	-	-