INCH AS

0171 OSLO

Finances

Share Ownership

Return on Equity

39,71 %

Current Ratio

0,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 506 000	13 952 000	11 155 000	7 913 000
Net Income	444 000	436 000	536 000	546 000
Total Assets	3 859 000	3 744 000	4 069 000	2 158 000
Total Equity	1 118 000	674 000	1 438 000	852 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 506 000	13 952 000	11 155 000	7 913 000
Expenditure	13 909 000	13 391 000	10 532 000	7 103 000
Operating Profit	597 000	562 000	623 000	809 000
Financial Income	0	0	1 000	3 000
Financial Costs	1 000	−1 000	5 000	4 000
Financial Balance	−1 000	1 000	−4 000	−1 000
Earnings Before Tax	596 000	562 000	618 000	808 000
Tax	153 000	126 000	82 000	262 000
Net Income	444 000	436 000	536 000	546 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 674 000	1 239 000	1 284 000	32 000
Total Current Assets	2 186 000	2 505 000	2 785 000	2 125 000
Total Assets	3 859 000	3 744 000	4 069 000	2 158 000
Total Retained Equity	1 042 000	599 000	1 362 000	535 000
Total Equity	1 118 000	674 000	1 438 000	852 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 741 000	3 069 000	2 631 000	1 306 000
Total Equity and Debt	3 859 000	3 744 000	4 069 000	2 158 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 337 000	13 836 000	10 939 000	7 692 000
Other Income	169 000	116 000	216 000	220 000
Revenue	14 506 000	13 952 000	11 155 000	7 913 000
Cost of Goods Sold	1 858 000	2 018 000	1 742 000	1 488 000
Salary Costs	9 075 000	8 750 000	6 697 000	3 792 000
Depreciation	322 000	305 000	171 000	32 000
Impairment	0	0	0	0
Expenditure	13 909 000	13 391 000	10 532 000	7 103 000
Operating Profit	597 000	562 000	623 000	809 000
Financial Income	0	0	1 000	3 000
Financial Costs	1 000	−1 000	5 000	4 000
Financial Balance	−1 000	1 000	−4 000	−1 000
Dividends	0	0	0	0
Net Income	444 000	436 000	536 000	546 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	37 000	21 000	22 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	896 000	1 086 000	1 262 000	32 000
Total Tangible Assets	896 000	1 086 000	1 262 000	32 000
Total Fiancial Fixed Assets	741 000	132 000	0	0
Total Fixed Assets	1 674 000	1 239 000	1 284 000	32 000
Stock	780 000	371 000	335 000	315 000
Total Investments	0	0	0	0
Cash, Bank	1 315 000	2 061 000	2 402 000	1 521 000
Total Current Assets	2 186 000	2 505 000	2 785 000	2 125 000
Total Assets	3 859 000	3 744 000	4 069 000	2 158 000
Total Equity	1 118 000	674 000	1 438 000	852 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	167 000	221 000	212 000	443 000
Unpaid Taxes	813 000	987 000	897 000	353 000
Dividends	0	0	0	0
Other Current Debt	1 594 000	1 736 000	1 417 000	319 000
Total Current Debt	2 741 000	3 069 000	2 631 000	1 306 000
Total Equity and Debt	3 859 000	3 744 000	4 069 000	2 158 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,71 %	64,69 %	37,27 %	64,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,12 %	4,03 %	5,58 %	10,22 %
Current Ratio	0,8	0,82	1,06	1,63
Quick Ratio	1,11	0,93	1,21	2,14
Equity Ratio	0,29	0,18	0,35	0,39
Gross Profit Margin	87,19 %	85,54 %	84,38 %	81,2 %