MUSEUMSHJELPEN AS

4044 HAFRSFJORD

Finances

Share Ownership

Return on Equity

1 650 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	827 000	324 000	784 000	2 028 000
Net Income	495 000	120 000	369 000	1 110 000
Total Assets	894 000	287 000	561 000	1 697 000
Total Equity	30 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	827 000	324 000	784 000	2 028 000
Expenditure	191 000	170 000	310 000	601 000
Operating Profit	635 000	154 000	473 000	1 426 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	0
Earnings Before Tax	635 000	154 000	473 000	1 425 000
Tax	140 000	34 000	104 000	315 000
Net Income	495 000	120 000	369 000	1 110 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	16 000	22 000
Total Current Assets	894 000	287 000	545 000	1 675 000
Total Assets	894 000	287 000	561 000	1 697 000
Total Retained Equity	0	0	0	0
Total Equity	30 000	30 000	30 000	30 000
Total Long-Term Debt	0	0	1 000	1 000
Total Current Debt	864 000	257 000	530 000	1 666 000
Total Equity and Debt	894 000	287 000	561 000	1 697 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	827 000	324 000	784 000	2 028 000
Other Income	0	0	0	0
Revenue	827 000	324 000	784 000	2 028 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	53 000	180 000	199 000
Depreciation	0	16 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	191 000	170 000	310 000	601 000
Operating Profit	635 000	154 000	473 000	1 426 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	0
Dividends	495 000	120 000	369 000	1 110 000
Net Income	495 000	120 000	369 000	1 110 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	16 000	22 000
Total Tangible Assets	0	0	16 000	22 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	16 000	22 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	894 000	175 000	515 000	1 038 000
Total Current Assets	894 000	287 000	545 000	1 675 000
Total Assets	894 000	287 000	561 000	1 697 000
Total Equity	30 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	1 000
Creditors	16 000	17 000	24 000	27 000
Unpaid Taxes	205 000	80 000	14 000	195 000
Dividends	495 000	120 000	369 000	1 110 000
Other Current Debt	8 000	6 000	20 000	20 000
Total Current Debt	864 000	257 000	530 000	1 666 000
Total Equity and Debt	894 000	287 000	561 000	1 697 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 650 %	400 %	1 230 %	3 700 %
Debt-to-Equity Ratio	0	0	0,03	0,03
Operating Profit Margin	76,78 %	47,53 %	60,33 %	70,32 %
Current Ratio	1,03	1,12	1,03	1,01
Quick Ratio	1,03	1,12	1,03	1,01
Equity Ratio	0,03	0,1	0,05	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %