LUNDERBY INVEST AS

1352 KOLSÅS

Finances

Share Ownership

Return on Equity

36,96 %

Current Ratio

15,89

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 815 000	282 000	282 000	288 000
Net Income	2 098 000	−16 000	−120 000	−185 000
Total Assets	6 363 000	3 697 000	3 804 000	3 738 000
Total Equity	5 677 000	3 578 000	3 595 000	3 715 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 815 000	282 000	282 000	288 000
Expenditure	125 000	303 000	437 000	525 000
Operating Profit	2 690 000	−21 000	−155 000	−237 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	2 690 000	−21 000	−154 000	−237 000
Tax	592 000	−5 000	−34 000	−52 000
Net Income	2 098 000	−16 000	−120 000	−185 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 011 000	3 672 000	3 668 000	3 648 000
Total Current Assets	3 352 000	25 000	136 000	90 000
Total Assets	6 363 000	3 697 000	3 804 000	3 738 000
Total Retained Equity	5 623 000	3 524 000	3 541 000	3 661 000
Total Equity	5 677 000	3 578 000	3 595 000	3 715 000
Total Long-Term Debt	475 000	0	0	14 000
Total Current Debt	211 000	119 000	209 000	9 000
Total Equity and Debt	6 363 000	3 697 000	3 804 000	3 738 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 815 000	282 000	282 000	288 000
Revenue	2 815 000	282 000	282 000	288 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	125 000	303 000	437 000	525 000
Operating Profit	2 690 000	−21 000	−155 000	−237 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	2 098 000	−16 000	−120 000	−185 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	25 000	20 000	0
Real Eastate	3 011 000	3 648 000	3 648 000	3 648 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 011 000	3 648 000	3 648 000	3 648 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 011 000	3 672 000	3 668 000	3 648 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 350 000	23 000	135 000	90 000
Total Current Assets	3 352 000	25 000	136 000	90 000
Total Assets	6 363 000	3 697 000	3 804 000	3 738 000
Total Equity	5 677 000	3 578 000	3 595 000	3 715 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	475 000	0	0	14 000
Creditors	1 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	118 000	118 000	209 000	9 000
Total Current Debt	211 000	119 000	209 000	9 000
Total Equity and Debt	6 363 000	3 697 000	3 804 000	3 738 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,96 %	−0,45 %	−3,34 %	−4,98 %
Debt-to-Equity Ratio	0,08	0	0	0
Operating Profit Margin	95,56 %	−7,45 %	−54,96 %	−82,29 %
Current Ratio	15,89	0,21	0,65	10
Quick Ratio	15,89	0,21	0,65	10
Equity Ratio	0,89	0,97	0,95	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %