RR EIENDOM AS

4042 HAFRSFJORD

Finances

Share Ownership

Return on Equity

50 %

Current Ratio

0,66

Debt-to-Equity Ratio

4,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 231 000	3 156 000	3 095 000	2 968 000
Net Income	1 221 000	1 637 000	1 617 000	1 467 000
Total Assets	15 033 000	15 707 000	15 061 000	16 162 000
Total Equity	2 442 000	2 520 000	3 584 000	3 466 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 231 000	3 156 000	3 095 000	2 968 000
Expenditure	1 291 000	807 000	721 000	710 000
Operating Profit	1 940 000	2 350 000	2 374 000	2 258 000
Financial Income	0	6 000	0	1 000
Financial Costs	375 000	258 000	301 000	400 000
Financial Balance	−375 000	−252 000	−301 000	−399 000
Earnings Before Tax	1 566 000	2 098 000	2 074 000	1 859 000
Tax	344 000	462 000	456 000	393 000
Net Income	1 221 000	1 637 000	1 617 000	1 467 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 275 000	13 711 000	14 147 000	14 583 000
Total Current Assets	1 757 000	1 996 000	914 000	1 579 000
Total Assets	15 033 000	15 707 000	15 061 000	16 162 000
Total Retained Equity	2 292 000	2 370 000	3 434 000	3 316 000
Total Equity	2 442 000	2 520 000	3 584 000	3 466 000
Total Long-Term Debt	9 942 000	10 561 000	11 009 000	11 400 000
Total Current Debt	2 649 000	2 626 000	468 000	1 296 000
Total Equity and Debt	15 033 000	15 707 000	15 061 000	16 162 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	15 000
Other Income	3 231 000	3 156 000	3 095 000	2 953 000
Revenue	3 231 000	3 156 000	3 095 000	2 968 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	436 000	436 000	436 000	436 000
Impairment	0	0	0	0
Expenditure	1 291 000	807 000	721 000	710 000
Operating Profit	1 940 000	2 350 000	2 374 000	2 258 000
Financial Income	0	6 000	0	1 000
Financial Costs	375 000	258 000	301 000	400 000
Financial Balance	−375 000	−252 000	−301 000	−399 000
Dividends	0	0	0	0
Net Income	1 221 000	1 637 000	1 617 000	1 467 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 275 000	13 711 000	14 147 000	14 583 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 275 000	13 711 000	14 147 000	14 583 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 275 000	13 711 000	14 147 000	14 583 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 752 000	1 860 000	815 000	1 503 000
Total Current Assets	1 757 000	1 996 000	914 000	1 579 000
Total Assets	15 033 000	15 707 000	15 061 000	16 162 000
Total Equity	2 442 000	2 520 000	3 584 000	3 466 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 942 000	10 561 000	11 009 000	11 400 000
Creditors	0	0	0	0
Unpaid Taxes	19 000	18 000	17 000	0
Dividends	0	0	0	0
Other Current Debt	2 271 000	2 142 000	0	902 000
Total Current Debt	2 649 000	2 626 000	468 000	1 296 000
Total Equity and Debt	15 033 000	15 707 000	15 061 000	16 162 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50 %	64,96 %	45,12 %	42,33 %
Debt-to-Equity Ratio	4,07	4,19	3,07	3,29
Operating Profit Margin	60,04 %	74,46 %	76,7 %	76,08 %
Current Ratio	0,66	0,76	1,95	1,22
Quick Ratio	0,66	0,76	1,95	1,22
Equity Ratio	0,16	0,16	0,24	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %