FRIISK KAPITAL AS

0860 OSLO

Finances

Share Ownership

Return on Equity

78,93 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	415 000	0	0	0
Net Income	412 000	−4 000	−1 000	4 000
Total Assets	522 000	1 272 000	1 185 000	911 000
Total Equity	522 000	110 000	114 000	115 000

Income (NOK)	2022	2021	2020	2019
Revenue	415 000	0	0	0
Expenditure	0	0	0	0
Operating Profit	415 000	0	0	0
Financial Income	0	0	0	5 000
Financial Costs	3 000	4 000	1 000	1 000
Financial Balance	−3 000	−4 000	−1 000	4 000
Earnings Before Tax	412 000	−4 000	−1 000	4 000
Tax	0	0	0	0
Net Income	412 000	−4 000	−1 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	522 000	1 272 000	1 185 000	911 000
Total Current Assets	0	0	0	0
Total Assets	522 000	1 272 000	1 185 000	911 000
Total Retained Equity	492 000	80 000	84 000	85 000
Total Equity	522 000	110 000	114 000	115 000
Total Long-Term Debt	0	1 163 000	1 072 000	796 000
Total Current Debt	0	0	0	0
Total Equity and Debt	522 000	1 272 000	1 185 000	911 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	415 000	0	0	0
Other Income	0	0	0	0
Revenue	415 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	415 000	0	0	0
Financial Income	0	0	0	5 000
Financial Costs	3 000	4 000	1 000	1 000
Financial Balance	−3 000	−4 000	−1 000	4 000
Dividends	0	0	0	0
Net Income	412 000	−4 000	−1 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	522 000	1 272 000	1 185 000	911 000
Total Fixed Assets	522 000	1 272 000	1 185 000	911 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	522 000	1 272 000	1 185 000	911 000
Total Equity	522 000	110 000	114 000	115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 163 000	1 072 000	796 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	522 000	1 272 000	1 185 000	911 000

Financial indicators	2022	2021	2020	2019
Return on Equity	78,93 %	−3,64 %	−0,88 %	3,48 %
Debt-to-Equity Ratio	0	10,57	9,4	6,92
Operating Profit Margin	100 %	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	0,09	0,1	0,13
Gross Profit Margin	100 %	-	-	-