LAKSEVÅG LEGESENTER DA

5160 LAKSEVÅG

Finances

Share Ownership

Return on Equity

−194,29 %

Current Ratio

0,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 369 000	2 999 000	2 677 000	3 508 000
Net Income	−68 000	−44 000	−184 000	256 000
Total Assets	376 000	366 000	390 000	525 000
Total Equity	35 000	−6 000	59 000	270 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 369 000	2 999 000	2 677 000	3 508 000
Expenditure	3 437 000	3 043 000	2 860 000	3 252 000
Operating Profit	−67 000	−44 000	−184 000	256 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−68 000	−44 000	−184 000	256 000
Tax	0	0	0	0
Net Income	−68 000	−44 000	−184 000	256 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	99 000	109 000	143 000	186 000
Total Current Assets	277 000	258 000	247 000	339 000
Total Assets	376 000	366 000	390 000	525 000
Total Retained Equity	35 000	−6 000	59 000	270 000
Total Equity	35 000	−6 000	59 000	270 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	341 000	372 000	331 000	255 000
Total Equity and Debt	376 000	366 000	390 000	525 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 470 000	1 105 000	865 000	1 643 000
Other Income	1 899 000	1 894 000	1 812 000	1 865 000
Revenue	3 369 000	2 999 000	2 677 000	3 508 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 706 000	1 458 000	1 239 000	1 359 000
Depreciation	30 000	35 000	64 000	43 000
Impairment	0	0	0	0
Expenditure	3 437 000	3 043 000	2 860 000	3 252 000
Operating Profit	−67 000	−44 000	−184 000	256 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−68 000	−44 000	−184 000	256 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	99 000	109 000	143 000	186 000
Total Tangible Assets	99 000	109 000	143 000	186 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	99 000	109 000	143 000	186 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	254 000	167 000	113 000	263 000
Total Current Assets	277 000	258 000	247 000	339 000
Total Assets	376 000	366 000	390 000	525 000
Total Equity	35 000	−6 000	59 000	270 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	44 000	132 000	94 000	49 000
Unpaid Taxes	125 000	91 000	76 000	84 000
Dividends	0	0	0	0
Other Current Debt	171 000	149 000	161 000	122 000
Total Current Debt	341 000	372 000	331 000	255 000
Total Equity and Debt	376 000	366 000	390 000	525 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−194,29 %	733,33 %	−311,86 %	94,81 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	−1,99 %	−1,47 %	−6,87 %	7,3 %
Current Ratio	0,81	0,69	0,75	1,33
Quick Ratio	0,81	0,69	0,75	1,33
Equity Ratio	0,09	−0,02	0,15	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %