LASSE JENSEN AS

1679 KRÅKERØY

Finances

Share Ownership

Return on Equity

2,02 %

Current Ratio

2,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	704 000	532 000	627 000	818 000
Net Income	4 000	61 000	150 000	−25 000
Total Assets	328 000	295 000	254 000	113 000
Total Equity	198 000	194 000	132 000	−18 000

Income (NOK)	2022	2021	2020	2019
Revenue	704 000	532 000	627 000	818 000
Expenditure	701 000	453 000	442 000	843 000
Operating Profit	4 000	79 000	185 000	−25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	4 000	79 000	185 000	−25 000
Tax	0	17 000	35 000	0
Net Income	4 000	61 000	150 000	−25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	328 000	295 000	254 000	113 000
Total Assets	328 000	295 000	254 000	113 000
Total Retained Equity	168 000	164 000	102 000	−48 000
Total Equity	198 000	194 000	132 000	−18 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	130 000	101 000	121 000	131 000
Total Equity and Debt	328 000	295 000	254 000	113 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	72 000	0	0	0
Other Income	632 000	532 000	627 000	818 000
Revenue	704 000	532 000	627 000	818 000
Cost of Goods Sold	0	0	0	0
Salary Costs	488 000	234 000	237 000	600 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	701 000	453 000	442 000	843 000
Operating Profit	4 000	79 000	185 000	−25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	4 000	61 000	150 000	−25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	312 000	261 000	202 000	75 000
Total Current Assets	328 000	295 000	254 000	113 000
Total Assets	328 000	295 000	254 000	113 000
Total Equity	198 000	194 000	132 000	−18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	4 000	2 000
Unpaid Taxes	67 000	42 000	42 000	38 000
Dividends	0	0	0	0
Other Current Debt	63 000	41 000	40 000	91 000
Total Current Debt	130 000	101 000	121 000	131 000
Total Equity and Debt	328 000	295 000	254 000	113 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,02 %	31,44 %	113,64 %	138,89 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	0,57 %	14,85 %	29,51 %	−3,06 %
Current Ratio	2,52	2,92	2,1	0,86
Quick Ratio	2,52	2,92	2,1	0,86
Equity Ratio	0,6	0,66	0,52	−0,16
Gross Profit Margin	100 %	100 %	100 %	100 %