LEGE ALEXANDER NYSTEDT AS

4842 ARENDAL

Finances

Share Ownership

Return on Equity

5 156,25 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 009 000	2 862 000	2 664 000	2 665 000
Net Income	1 650 000	1 561 000	1 430 000	1 428 000
Total Assets	2 365 000	2 170 000	1 985 000	1 963 000
Total Equity	32 000	32 000	31 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 009 000	2 862 000	2 664 000	2 665 000
Expenditure	892 000	861 000	838 000	835 000
Operating Profit	2 116 000	2 001 000	1 826 000	1 829 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	2 116 000	2 001 000	1 827 000	1 829 000
Tax	466 000	440 000	396 000	401 000
Net Income	1 650 000	1 561 000	1 430 000	1 428 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 365 000	2 170 000	1 985 000	1 963 000
Total Assets	2 365 000	2 170 000	1 985 000	1 963 000
Total Retained Equity	2 000	2 000	1 000	0
Total Equity	32 000	32 000	31 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 333 000	2 138 000	1 954 000	1 933 000
Total Equity and Debt	2 365 000	2 170 000	1 985 000	1 963 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 192 000	1 020 000	1 036 000	1 077 000
Other Income	1 817 000	1 842 000	1 628 000	1 587 000
Revenue	3 009 000	2 862 000	2 664 000	2 665 000
Cost of Goods Sold	43 000	2 000	3 000	6 000
Salary Costs	668 000	635 000	636 000	641 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	892 000	861 000	838 000	835 000
Operating Profit	2 116 000	2 001 000	1 826 000	1 829 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	1 650 000	1 560 000	1 430 000	1 428 000
Net Income	1 650 000	1 561 000	1 430 000	1 428 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 365 000	2 136 000	1 856 000	613 000
Total Current Assets	2 365 000	2 170 000	1 985 000	1 963 000
Total Assets	2 365 000	2 170 000	1 985 000	1 963 000
Total Equity	32 000	32 000	31 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	53 000	49 000	37 000	49 000
Dividends	1 650 000	1 560 000	1 430 000	1 428 000
Other Current Debt	165 000	89 000	91 000	55 000
Total Current Debt	2 333 000	2 138 000	1 954 000	1 933 000
Total Equity and Debt	2 365 000	2 170 000	1 985 000	1 963 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5 156,25 %	4 878,13 %	4 612,9 %	4 760 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	70,32 %	69,92 %	68,54 %	68,63 %
Current Ratio	1,01	1,01	1,02	1,02
Quick Ratio	1,01	1,01	1,02	1,02
Equity Ratio	0,01	0,01	0,02	0,02
Gross Profit Margin	98,57 %	99,93 %	99,89 %	99,77 %