SANDAKERVEIEN 22 AS

0661 OSLO

Finances

Share Ownership

Return on Equity

6,36 %

Current Ratio

0,65

Debt-to-Equity Ratio

2,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 545 000	7 930 000	7 992 000	8 220 000
Net Income	1 716 000	1 374 000	2 723 000	1 774 000
Total Assets	85 187 000	85 669 000	86 526 000	86 609 000
Total Equity	27 002 000	25 286 000	24 612 000	23 931 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 545 000	7 930 000	7 992 000	8 220 000
Expenditure	3 917 000	3 846 000	3 556 000	4 377 000
Operating Profit	4 628 000	4 083 000	4 436 000	3 842 000
Financial Income	188 000	237 000	44 000	65 000
Financial Costs	2 615 000	2 558 000	989 000	1 634 000
Financial Balance	−2 427 000	−2 321 000	−945 000	−1 569 000
Earnings Before Tax	2 200 000	1 762 000	3 491 000	2 274 000
Tax	484 000	388 000	768 000	500 000
Net Income	1 716 000	1 374 000	2 723 000	1 774 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	84 268 000	83 960 000	83 486 000	84 528 000
Total Current Assets	920 000	1 709 000	3 040 000	2 081 000
Total Assets	85 187 000	85 669 000	86 526 000	86 609 000
Total Retained Equity	24 259 000	22 543 000	21 869 000	21 189 000
Total Equity	27 002 000	25 286 000	24 612 000	23 931 000
Total Long-Term Debt	56 771 000	58 543 000	58 564 000	60 070 000
Total Current Debt	1 414 000	1 839 000	3 351 000	2 607 000
Total Equity and Debt	85 187 000	85 669 000	86 526 000	86 609 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 545 000	7 930 000	7 992 000	8 220 000
Revenue	8 545 000	7 930 000	7 992 000	8 220 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 297 000	1 286 000	1 271 000	1 265 000
Impairment	0	0	0	0
Expenditure	3 917 000	3 846 000	3 556 000	4 377 000
Operating Profit	4 628 000	4 083 000	4 436 000	3 842 000
Financial Income	188 000	237 000	44 000	65 000
Financial Costs	2 615 000	2 558 000	989 000	1 634 000
Financial Balance	−2 427 000	−2 321 000	−945 000	−1 569 000
Dividends	0	0	0	0
Net Income	1 716 000	1 374 000	2 723 000	1 774 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	84 256 000	83 918 000	83 403 000	84 429 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	42 000	83 000	99 000
Total Tangible Assets	84 268 000	83 960 000	83 486 000	84 528 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	84 268 000	83 960 000	83 486 000	84 528 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 490 000	2 879 000	1 157 000
Total Current Assets	920 000	1 709 000	3 040 000	2 081 000
Total Assets	85 187 000	85 669 000	86 526 000	86 609 000
Total Equity	27 002 000	25 286 000	24 612 000	23 931 000
Short-Term Group Debt	0	898 000	2 618 000	1 319 000
Total Long-Term Debt	56 771 000	58 543 000	58 564 000	60 070 000
Creditors	560 000	524 000	489 000	1 239 000
Unpaid Taxes	0	0	58 000	0
Dividends	0	0	0	0
Other Current Debt	539 000	418 000	185 000	49 000
Total Current Debt	1 414 000	1 839 000	3 351 000	2 607 000
Total Equity and Debt	85 187 000	85 669 000	86 526 000	86 609 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,36 %	5,43 %	11,06 %	7,41 %
Debt-to-Equity Ratio	2,1	2,32	2,38	2,51
Operating Profit Margin	54,16 %	51,49 %	55,51 %	46,74 %
Current Ratio	0,65	0,93	0,91	0,8
Quick Ratio	0,65	0,93	0,91	0,8
Equity Ratio	0,32	0,3	0,28	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %