KIROPRAKTOR AKUTTEN AS

4306 SANDNES

Finances

Share Ownership

Return on Equity

423,61 %

Current Ratio

1,14

Debt-to-Equity Ratio

−1,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 333 000	1 340 000	1 956 000	1 984 000
Net Income	−1 597 000	403 000	784 000	−45 000
Total Assets	644 000	2 317 000	1 897 000	761 000
Total Equity	−377 000	1 220 000	818 000	34 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 333 000	1 340 000	1 956 000	1 984 000
Expenditure	1 381 000	1 195 000	1 633 000	2 008 000
Operating Profit	−47 000	145 000	323 000	−25 000
Financial Income	0	415 000	1 107 000	0
Financial Costs	1 546 000	43 000	395 000	33 000
Financial Balance	−1 546 000	372 000	712 000	−33 000
Earnings Before Tax	−1 593 000	517 000	1 034 000	−58 000
Tax	4 000	114 000	250 000	−13 000
Net Income	−1 597 000	403 000	784 000	−45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	4 000	5 000	18 000
Total Current Assets	644 000	2 313 000	1 892 000	743 000
Total Assets	644 000	2 317 000	1 897 000	761 000
Total Retained Equity	−407 000	1 190 000	788 000	4 000
Total Equity	−377 000	1 220 000	818 000	34 000
Total Long-Term Debt	457 000	329 000	433 000	314 000
Total Current Debt	564 000	768 000	646 000	413 000
Total Equity and Debt	644 000	2 317 000	1 897 000	761 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 333 000	1 340 000	1 956 000	1 984 000
Other Income	0	0	0	0
Revenue	1 333 000	1 340 000	1 956 000	1 984 000
Cost of Goods Sold	0	0	0	0
Salary Costs	793 000	368 000	299 000	1 427 000
Depreciation	0	0	0	13 000
Impairment	0	0	0	0
Expenditure	1 381 000	1 195 000	1 633 000	2 008 000
Operating Profit	−47 000	145 000	323 000	−25 000
Financial Income	0	415 000	1 107 000	0
Financial Costs	1 546 000	43 000	395 000	33 000
Financial Balance	−1 546 000	372 000	712 000	−33 000
Dividends	0	0	0	0
Net Income	−1 597 000	403 000	784 000	−45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	4 000	5 000	18 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	4 000	5 000	18 000
Stock	0	0	0	0
Total Investments	561 000	2 047 000	1 623 000	88 000
Cash, Bank	68 000	76 000	35 000	80 000
Total Current Assets	644 000	2 313 000	1 892 000	743 000
Total Assets	644 000	2 317 000	1 897 000	761 000
Total Equity	−377 000	1 220 000	818 000	34 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	457 000	329 000	433 000	314 000
Creditors	202 000	170 000	98 000	92 000
Unpaid Taxes	88 000	34 000	39 000	94 000
Dividends	0	0	0	0
Other Current Debt	275 000	235 000	293 000	226 000
Total Current Debt	564 000	768 000	646 000	413 000
Total Equity and Debt	644 000	2 317 000	1 897 000	761 000

Financial indicators	2022	2021	2020	2019
Return on Equity	423,61 %	33,03 %	95,84 %	−132,35 %
Debt-to-Equity Ratio	−1,21	0,27	0,53	9,24
Operating Profit Margin	−3,53 %	10,82 %	16,51 %	−1,26 %
Current Ratio	1,14	3,01	2,93	1,8
Quick Ratio	1,14	3,01	2,93	1,8
Equity Ratio	−0,59	0,53	0,43	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %