STIFTELSEN STADSBYGD PRESTEGÅRD

7105 STADSBYGD

Finances

Share Ownership

Return on Equity

15,63 %

Current Ratio

9,28

Debt-to-Equity Ratio

4,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	908 000	420 000	359 000	77 000
Net Income	50 000	46 000	94 000	50 000
Total Assets	1 701 000	1 646 000	1 639 000	1 559 000
Total Equity	320 000	270 000	224 000	131 000

Income (NOK)	2022	2021	2020	2019
Revenue	908 000	420 000	359 000	77 000
Expenditure	789 000	320 000	245 000	27 000
Operating Profit	120 000	100 000	114 000	51 000
Financial Income	0	0	0	0
Financial Costs	56 000	41 000	41 000	4 000
Financial Balance	−56 000	−41 000	−41 000	−4 000
Earnings Before Tax	64 000	59 000	74 000	47 000
Tax	14 000	13 000	−20 000	−3 000
Net Income	50 000	46 000	94 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 265 000	1 342 000	1 418 000	1 424 000
Total Current Assets	436 000	304 000	221 000	135 000
Total Assets	1 701 000	1 646 000	1 639 000	1 559 000
Total Retained Equity	220 000	170 000	124 000	31 000
Total Equity	320 000	270 000	224 000	131 000
Total Long-Term Debt	1 334 000	1 362 000	1 394 000	1 428 000
Total Current Debt	47 000	13 000	21 000	0
Total Equity and Debt	1 701 000	1 646 000	1 639 000	1 559 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	157 000	368 000	195 000	8 000
Other Income	751 000	52 000	164 000	69 000
Revenue	908 000	420 000	359 000	77 000
Cost of Goods Sold	44 000	43 000	60 000	8 000
Salary Costs	12 000	38 000	0	0
Depreciation	63 000	63 000	57 000	0
Impairment	0	0	0	0
Expenditure	789 000	320 000	245 000	27 000
Operating Profit	120 000	100 000	114 000	51 000
Financial Income	0	0	0	0
Financial Costs	56 000	41 000	41 000	4 000
Financial Balance	−56 000	−41 000	−41 000	−4 000
Dividends	0	0	0	0
Net Income	50 000	46 000	94 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	16 000	29 000	9 000
Real Eastate	1 245 000	1 302 000	1 358 000	1 415 000
Machinery and Plant Facilities	18 000	25 000	31 000	0
Fixtures	0	0	0	0
Total Tangible Assets	1 264 000	1 326 000	1 389 000	1 415 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 265 000	1 342 000	1 418 000	1 424 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	352 000	295 000	194 000	135 000
Total Current Assets	436 000	304 000	221 000	135 000
Total Assets	1 701 000	1 646 000	1 639 000	1 559 000
Total Equity	320 000	270 000	224 000	131 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 334 000	1 362 000	1 394 000	1 428 000
Creditors	20 000	1 000	13 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	26 000	12 000	9 000	0
Total Current Debt	47 000	13 000	21 000	0
Total Equity and Debt	1 701 000	1 646 000	1 639 000	1 559 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,63 %	17,04 %	41,96 %	38,17 %
Debt-to-Equity Ratio	4,17	5,04	6,22	10,9
Operating Profit Margin	13,22 %	23,81 %	31,75 %	66,23 %
Current Ratio	9,28	23,38	10,52	-
Quick Ratio	9,28	23,38	10,52	-
Equity Ratio	0,19	0,16	0,14	0,08
Gross Profit Margin	95,15 %	89,76 %	83,29 %	89,61 %