JIA AS

0369 OSLO

Finances

Share Ownership

Return on Equity

17,45 %

Current Ratio

1,26

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 243 000	6 745 000	4 280 000	5 148 000
Net Income	67 000	232 000	285 000	−355 000
Total Assets	1 458 000	1 127 000	1 433 000	1 467 000
Total Equity	384 000	317 000	85 000	−200 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 243 000	6 745 000	4 280 000	5 148 000
Expenditure	9 166 000	6 509 000	3 994 000	5 504 000
Operating Profit	76 000	236 000	285 000	−355 000
Financial Income	10 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	10 000	0	0	0
Earnings Before Tax	86 000	236 000	285 000	−355 000
Tax	19 000	4 000	0	0
Net Income	67 000	232 000	285 000	−355 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	107 000	200 000	293 000	387 000
Total Current Assets	1 351 000	927 000	1 140 000	1 080 000
Total Assets	1 458 000	1 127 000	1 433 000	1 467 000
Total Retained Equity	334 000	267 000	35 000	−250 000
Total Equity	384 000	317 000	85 000	−200 000
Total Long-Term Debt	3 000	4 000	0	0
Total Current Debt	1 070 000	806 000	1 348 000	1 667 000
Total Equity and Debt	1 458 000	1 127 000	1 433 000	1 467 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 931 000	6 442 000	4 036 000	4 756 000
Other Income	312 000	303 000	244 000	392 000
Revenue	9 243 000	6 745 000	4 280 000	5 148 000
Cost of Goods Sold	2 115 000	1 719 000	844 000	1 386 000
Salary Costs	4 046 000	2 180 000	1 407 000	2 603 000
Depreciation	93 000	93 000	93 000	248 000
Impairment	0	0	0	0
Expenditure	9 166 000	6 509 000	3 994 000	5 504 000
Operating Profit	76 000	236 000	285 000	−355 000
Financial Income	10 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	10 000	0	0	0
Dividends	0	0	0	0
Net Income	67 000	232 000	285 000	−355 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	45 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	62 000	200 000	293 000	387 000
Total Tangible Assets	107 000	200 000	293 000	387 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	107 000	200 000	293 000	387 000
Stock	212 000	201 000	339 000	74 000
Total Investments	0	0	0	0
Cash, Bank	980 000	353 000	475 000	527 000
Total Current Assets	1 351 000	927 000	1 140 000	1 080 000
Total Assets	1 458 000	1 127 000	1 433 000	1 467 000
Total Equity	384 000	317 000	85 000	−200 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	4 000	0	0
Creditors	72 000	40 000	36 000	63 000
Unpaid Taxes	356 000	297 000	93 000	233 000
Dividends	0	0	0	0
Other Current Debt	621 000	468 000	1 219 000	1 371 000
Total Current Debt	1 070 000	806 000	1 348 000	1 667 000
Total Equity and Debt	1 458 000	1 127 000	1 433 000	1 467 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,45 %	73,19 %	335,29 %	177,5 %
Debt-to-Equity Ratio	0,01	0,01	0	−0
Operating Profit Margin	0,82 %	3,5 %	6,66 %	−6,9 %
Current Ratio	1,26	1,15	0,85	0,65
Quick Ratio	1,57	1,53	1,13	0,68
Equity Ratio	0,26	0,28	0,06	−0,14
Gross Profit Margin	77,12 %	74,51 %	80,28 %	73,08 %