BREOL EIENDOM AS

7036 TRONDHEIM

Finances

Share Ownership

Return on Equity

12,61 %

Current Ratio

4,47

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 996 000	652 000	997 000	634 000
Net Income	1 392 000	347 000	579 000	−140 000
Total Assets	12 697 000	10 982 000	10 628 000	12 220 000
Total Equity	11 039 000	9 648 000	9 301 000	8 722 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 996 000	652 000	997 000	634 000
Expenditure	212 000	207 000	213 000	741 000
Operating Profit	1 784 000	445 000	785 000	−107 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	43 000	72 000
Financial Balance	0	0	−42 000	−72 000
Earnings Before Tax	1 784 000	445 000	742 000	−179 000
Tax	393 000	98 000	163 000	−39 000
Net Income	1 392 000	347 000	579 000	−140 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 556 000	9 815 000	9 819 000	11 499 000
Total Current Assets	5 140 000	1 166 000	808 000	720 000
Total Assets	12 697 000	10 982 000	10 628 000	12 220 000
Total Retained Equity	2 883 000	1 492 000	1 145 000	566 000
Total Equity	11 039 000	9 648 000	9 301 000	8 722 000
Total Long-Term Debt	509 000	1 222 000	1 233 000	3 311 000
Total Current Debt	1 149 000	112 000	94 000	187 000
Total Equity and Debt	12 697 000	10 982 000	10 628 000	12 220 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	634 000
Other Income	1 996 000	652 000	997 000	0
Revenue	1 996 000	652 000	997 000	634 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 000	4 000	5 000	21 000
Impairment	0	0	0	0
Expenditure	212 000	207 000	213 000	741 000
Operating Profit	1 784 000	445 000	785 000	−107 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	43 000	72 000
Financial Balance	0	0	−42 000	−72 000
Dividends	0	0	0	0
Net Income	1 392 000	347 000	579 000	−140 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 544 000	9 800 000	9 800 000	11 400 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	15 000	19 000	99 000
Total Tangible Assets	7 556 000	9 815 000	9 819 000	11 499 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 556 000	9 815 000	9 819 000	11 499 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 118 000	1 134 000	756 000	672 000
Total Current Assets	5 140 000	1 166 000	808 000	720 000
Total Assets	12 697 000	10 982 000	10 628 000	12 220 000
Total Equity	11 039 000	9 648 000	9 301 000	8 722 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	509 000	1 222 000	1 233 000	3 311 000
Creditors	16 000	0	13 000	174 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	27 000	3 000	10 000	13 000
Total Current Debt	1 149 000	112 000	94 000	187 000
Total Equity and Debt	12 697 000	10 982 000	10 628 000	12 220 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,61 %	3,6 %	6,23 %	−1,61 %
Debt-to-Equity Ratio	0,05	0,13	0,13	0,38
Operating Profit Margin	89,38 %	68,25 %	78,74 %	−16,88 %
Current Ratio	4,47	10,41	8,6	3,85
Quick Ratio	4,47	10,41	8,6	3,85
Equity Ratio	0,87	0,88	0,88	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %