company

HJELLEÅSEN SAMEIE

5015 BERGEN

Finances

Share Ownership

Return on Equity

596,77 %

Current Ratio

0,44

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 151 000	1 936 000	900 000	857 000
Net Income	−370 000	−393 000	156 000	58 000
Total Assets	233 000	548 000	706 000	516 000
Total Equity	−62 000	308 000	504 000	349 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 151 000	1 936 000	900 000	857 000
Expenditure	1 523 000	2 330 000	750 000	803 000
Operating Profit	−371 000	−395 000	151 000	54 000
Financial Income	2 000	1 000	5 000	4 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	5 000	4 000
Earnings Before Tax	−369 000	−394 000	151 000	54 000
Tax	0	0	0	0
Net Income	−370 000	−393 000	156 000	58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	102 000	137 000	173 000	0
Total Current Assets	131 000	410 000	533 000	516 000
Total Assets	233 000	548 000	706 000	516 000
Total Retained Equity	−62 000	308 000	504 000	349 000
Total Equity	−62 000	308 000	504 000	349 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	295 000	240 000	202 000	168 000
Total Equity and Debt	233 000	548 000	706 000	516 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	769 000	1 393 000	0	0
Other Income	382 000	543 000	900 000	857 000
Revenue	1 151 000	1 936 000	900 000	857 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	91 000	46 000	46 000
Depreciation	36 000	72 000	6 000	0
Impairment	0	0	0	0
Expenditure	1 523 000	2 330 000	750 000	803 000
Operating Profit	−371 000	−395 000	151 000	54 000
Financial Income	2 000	1 000	5 000	4 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	5 000	4 000
Dividends	0	0	0	0
Net Income	−370 000	−393 000	156 000	58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	102 000	137 000	173 000	0
Total Tangible Assets	102 000	137 000	173 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	102 000	137 000	173 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	521 000	435 000	424 000
Total Current Assets	131 000	410 000	533 000	516 000
Total Assets	233 000	548 000	706 000	516 000
Total Equity	−62 000	308 000	504 000	349 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	128 000	72 000	101 000	60 000
Unpaid Taxes	6 000	6 000	6 000	6 000
Dividends	0	0	0	0
Other Current Debt	161 000	162 000	95 000	102 000
Total Current Debt	295 000	240 000	202 000	168 000
Total Equity and Debt	233 000	548 000	706 000	516 000

Financial indicators	2022	2021	2020	2019
Return on Equity	596,77 %	−127,6 %	30,95 %	16,62 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−32,23 %	−20,4 %	16,78 %	6,3 %
Current Ratio	0,44	1,71	2,64	3,07
Quick Ratio	0,44	1,71	2,64	3,07
Equity Ratio	−0,27	0,56	0,71	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English