company

ANTOR AS

8803 SANDNESSJØEN

Finances

Share Ownership

Return on Equity

53,1 %

Current Ratio

1,07

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 675 000	2 069 000	2 139 000	1 639 000
Net Income	77 000	251 000	108 000	−350 000
Total Assets	660 000	334 000	333 000	192 000
Total Equity	145 000	68 000	−183 000	−291 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 675 000	2 069 000	2 139 000	1 639 000
Expenditure	2 552 000	1 764 000	1 916 000	1 913 000
Operating Profit	123 000	305 000	223 000	−274 000
Financial Income	0	0	0	0
Financial Costs	95 000	54 000	115 000	76 000
Financial Balance	−95 000	−54 000	−115 000	−76 000
Earnings Before Tax	28 000	251 000	108 000	−350 000
Tax	−49 000	0	0	0
Net Income	77 000	251 000	108 000	−350 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	115 000	18 000	69 000	80 000
Total Current Assets	545 000	315 000	263 000	112 000
Total Assets	660 000	334 000	333 000	192 000
Total Retained Equity	−255 000	−331 000	−582 000	−691 000
Total Equity	145 000	68 000	−183 000	−291 000
Total Long-Term Debt	8 000	0	10 000	51 000
Total Current Debt	507 000	266 000	505 000	432 000
Total Equity and Debt	660 000	334 000	333 000	192 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 656 000	2 069 000	2 139 000	1 639 000
Other Income	19 000	0	0	0
Revenue	2 675 000	2 069 000	2 139 000	1 639 000
Cost of Goods Sold	781 000	711 000	906 000	556 000
Salary Costs	808 000	253 000	286 000	429 000
Depreciation	15 000	15 000	16 000	19 000
Impairment	0	0	0	0
Expenditure	2 552 000	1 764 000	1 916 000	1 913 000
Operating Profit	123 000	305 000	223 000	−274 000
Financial Income	0	0	0	0
Financial Costs	95 000	54 000	115 000	76 000
Financial Balance	−95 000	−54 000	−115 000	−76 000
Dividends	0	0	0	0
Net Income	77 000	251 000	108 000	−350 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	49 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	67 000	12 000	27 000	28 000
Total Tangible Assets	67 000	12 000	27 000	28 000
Total Fiancial Fixed Assets	0	6 000	43 000	53 000
Total Fixed Assets	115 000	18 000	69 000	80 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	35 000	44 000	82 000	19 000
Total Current Assets	545 000	315 000	263 000	112 000
Total Assets	660 000	334 000	333 000	192 000
Total Equity	145 000	68 000	−183 000	−291 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 000	0	10 000	51 000
Creditors	207 000	98 000	268 000	313 000
Unpaid Taxes	120 000	117 000	169 000	65 000
Dividends	0	0	0	0
Other Current Debt	180 000	51 000	69 000	54 000
Total Current Debt	507 000	266 000	505 000	432 000
Total Equity and Debt	660 000	334 000	333 000	192 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,1 %	369,12 %	−59,02 %	120,27 %
Debt-to-Equity Ratio	0,06	0	−0,05	−0,18
Operating Profit Margin	4,6 %	14,74 %	10,43 %	−16,72 %
Current Ratio	1,07	1,18	0,52	0,26
Quick Ratio	1,07	1,18	0,52	0,26
Equity Ratio	0,22	0,2	−0,55	−1,52
Gross Profit Margin	70,8 %	65,64 %	57,64 %	66,08 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English