BOJE AS

3150 TOLVSRØD

Finances

Return on Equity

40,3 %

Current Ratio

7,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	121 000	165 000	122 000	60 000
Net Income	216 000	706 000	63 000	45 000
Total Assets	566 000	370 000	538 000	398 000
Total Equity	536 000	319 000	513 000	382 000

Income (NOK)	2022	2021	2020	2019
Revenue	121 000	165 000	122 000	60 000
Expenditure	12 000	19 000	42 000	3 000
Operating Profit	109 000	146 000	80 000	57 000
Financial Income	132 000	592 000	0	0
Financial Costs	1 000	0	0	0
Financial Balance	131 000	592 000	0	0
Earnings Before Tax	240 000	738 000	80 000	57 000
Tax	24 000	32 000	18 000	13 000
Net Income	216 000	706 000	63 000	45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	322 000	323 000	314 000	244 000
Total Current Assets	244 000	46 000	224 000	154 000
Total Assets	566 000	370 000	538 000	398 000
Total Retained Equity	286 000	69 000	263 000	132 000
Total Equity	536 000	319 000	513 000	382 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	31 000	50 000	25 000	16 000
Total Equity and Debt	566 000	370 000	538 000	398 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	121 000	165 000	122 000	60 000
Other Income	0	0	0	0
Revenue	121 000	165 000	122 000	60 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	5 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	19 000	42 000	3 000
Operating Profit	109 000	146 000	80 000	57 000
Financial Income	132 000	592 000	0	0
Financial Costs	1 000	0	0	0
Financial Balance	131 000	592 000	0	0
Dividends	0	900 000	0	0
Net Income	216 000	706 000	63 000	45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	322 000	323 000	314 000	244 000
Total Fixed Assets	322 000	323 000	314 000	244 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	237 000	39 000	212 000	147 000
Total Current Assets	244 000	46 000	224 000	154 000
Total Assets	566 000	370 000	538 000	398 000
Total Equity	536 000	319 000	513 000	382 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	7 000	18 000	18 000	4 000
Dividends	0	900 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	31 000	50 000	25 000	16 000
Total Equity and Debt	566 000	370 000	538 000	398 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,3 %	221,32 %	12,28 %	11,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	90,08 %	88,48 %	65,57 %	95 %
Current Ratio	7,87	0,92	8,96	9,63
Quick Ratio	7,87	0,92	8,96	9,63
Equity Ratio	0,95	0,86	0,95	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %