SLIND INVEST AS

7047 TRONDHEIM

Finances

Return on Equity

13,23 %

Current Ratio

0,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	10 000	0	0
Net Income	34 000	1 000	−7 000	−1 000
Total Assets	878 000	239 000	222 000	229 000
Total Equity	257 000	223 000	222 000	229 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	10 000	0	0
Expenditure	6 000	9 000	9 000	1 000
Operating Profit	44 000	1 000	−9 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	44 000	1 000	−9 000	−1 000
Tax	10 000	0	−2 000	0
Net Income	34 000	1 000	−7 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	830 000	34 000	19 000	17 000
Total Current Assets	48 000	205 000	203 000	212 000
Total Assets	878 000	239 000	222 000	229 000
Total Retained Equity	227 000	193 000	192 000	199 000
Total Equity	257 000	223 000	222 000	229 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	620 000	16 000	0	0
Total Equity and Debt	878 000	239 000	222 000	229 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 000	10 000	0	0
Other Income	0	0	0	0
Revenue	50 000	10 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	9 000	9 000	1 000
Operating Profit	44 000	1 000	−9 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	34 000	1 000	−7 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	4 000	4 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	830 000	30 000	15 000	15 000
Total Fixed Assets	830 000	34 000	19 000	17 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	48 000	3 000	1 000	10 000
Total Current Assets	48 000	205 000	203 000	212 000
Total Assets	878 000	239 000	222 000	229 000
Total Equity	257 000	223 000	222 000	229 000
Short-Term Group Debt	200 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	415 000	15 000	0	0
Total Current Debt	620 000	16 000	0	0
Total Equity and Debt	878 000	239 000	222 000	229 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,23 %	0,45 %	−3,15 %	−0,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	88 %	10 %	-	-
Current Ratio	0,08	12,81	-	-
Quick Ratio	0,08	12,81	-	-
Equity Ratio	0,29	0,93	1	1
Gross Profit Margin	100 %	100 %	-	-