NESSET EIENDOM LEVANGER AS

7606 LEVANGER

Finances

Share Ownership

Return on Equity

66,09 %

Current Ratio

1,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	400 000	25 571 000	18 925 000	21 980 000
Net Income	115 000	3 483 000	1 153 000	2 335 000
Total Assets	825 000	5 085 000	13 200 000	34 206 000
Total Equity	174 000	658 000	475 000	2 323 000

Income (NOK)	2022	2021	2020	2019
Revenue	400 000	25 571 000	18 925 000	21 980 000
Expenditure	251 000	21 111 000	17 270 000	19 018 000
Operating Profit	149 000	4 460 000	1 656 000	2 962 000
Financial Income	2 000	5 000	14 000	0
Financial Costs	2 000	0	189 000	0
Financial Balance	0	5 000	−175 000	0
Earnings Before Tax	148 000	4 466 000	1 481 000	2 962 000
Tax	33 000	982 000	328 000	627 000
Net Income	115 000	3 483 000	1 153 000	2 335 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	825 000	5 085 000	13 200 000	34 206 000
Total Assets	825 000	5 085 000	13 200 000	34 206 000
Total Retained Equity	75 000	559 000	376 000	2 224 000
Total Equity	174 000	658 000	475 000	2 323 000
Total Long-Term Debt	0	0	1 600 000	29 720 000
Total Current Debt	651 000	4 426 000	11 125 000	2 164 000
Total Equity and Debt	825 000	5 085 000	13 200 000	34 206 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	400 000	25 571 000	18 925 000	21 980 000
Other Income	0	0	0	0
Revenue	400 000	25 571 000	18 925 000	21 980 000
Cost of Goods Sold	144 000	20 930 000	17 065 000	18 976 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	251 000	21 111 000	17 270 000	19 018 000
Operating Profit	149 000	4 460 000	1 656 000	2 962 000
Financial Income	2 000	5 000	14 000	0
Financial Costs	2 000	0	189 000	0
Financial Balance	0	5 000	−175 000	0
Dividends	600 000	3 300 000	3 000 000	0
Net Income	115 000	3 483 000	1 153 000	2 335 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	2 490 000	9 975 000	13 431 000
Total Investments	0	0	0	0
Cash, Bank	805 000	2 361 000	3 080 000	5 000
Total Current Assets	825 000	5 085 000	13 200 000	34 206 000
Total Assets	825 000	5 085 000	13 200 000	34 206 000
Total Equity	174 000	658 000	475 000	2 323 000
Short-Term Group Debt	0	3 300 000	3 000 000	0
Total Long-Term Debt	0	0	1 600 000	29 720 000
Creditors	18 000	44 000	2 027 000	1 537 000
Unpaid Taxes	0	0	0	0
Dividends	600 000	3 300 000	3 000 000	0
Other Current Debt	0	0	1 000	0
Total Current Debt	651 000	4 426 000	11 125 000	2 164 000
Total Equity and Debt	825 000	5 085 000	13 200 000	34 206 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,09 %	529,33 %	242,74 %	100,52 %
Debt-to-Equity Ratio	0	0	3,37	12,79
Operating Profit Margin	37,25 %	17,44 %	8,75 %	13,48 %
Current Ratio	1,27	1,15	1,19	15,81
Quick Ratio	1,27	2,63	11,48	−3,04
Equity Ratio	0,21	0,13	0,04	0,07
Gross Profit Margin	64 %	18,15 %	9,83 %	13,67 %