STUDYROOM AS

0875 OSLO

Finances

Share Ownership

Return on Equity

−51,52 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 000	1 000	1 000	0
Net Income	−153 000	−86 000	−122 000	−55 000
Total Assets	645 000	645 000	644 000	662 000
Total Equity	297 000	451 000	537 000	659 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 000	1 000	1 000	0
Expenditure	158 000	87 000	123 000	55 000
Operating Profit	−153 000	−86 000	−122 000	−55 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−153 000	−86 000	−122 000	−55 000
Tax	0	0	0	0
Net Income	−153 000	−86 000	−122 000	−55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	644 000	644 000	644 000	644 000
Total Current Assets	1 000	1 000	1 000	18 000
Total Assets	645 000	645 000	644 000	662 000
Total Retained Equity	−1 413 000	−1 259 000	−1 173 000	−1 051 000
Total Equity	297 000	451 000	537 000	659 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	347 000	194 000	107 000	3 000
Total Equity and Debt	645 000	645 000	644 000	662 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 000	1 000	1 000	0
Other Income	0	0	0	0
Revenue	5 000	1 000	1 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	158 000	87 000	123 000	55 000
Operating Profit	−153 000	−86 000	−122 000	−55 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−153 000	−86 000	−122 000	−55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	134 000	134 000	134 000	134 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	510 000	510 000	510 000	510 000
Total Fixed Assets	644 000	644 000	644 000	644 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	1 000	18 000
Total Current Assets	1 000	1 000	1 000	18 000
Total Assets	645 000	645 000	644 000	662 000
Total Equity	297 000	451 000	537 000	659 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	347 000	194 000	106 000	3 000
Total Current Debt	347 000	194 000	107 000	3 000
Total Equity and Debt	645 000	645 000	644 000	662 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−51,52 %	−19,07 %	−22,72 %	−8,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3 060 %	−8 600 %	−12 200 %	-
Current Ratio	0	0,01	0,01	6
Quick Ratio	0	0,01	0,01	6
Equity Ratio	0,46	0,7	0,83	1
Gross Profit Margin	100 %	100 %	100 %	-