INFO SOLUTION AS

2166 OPPAKER

Finances

Share Ownership

Return on Equity

−477,42 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−148 000	−184 000	−231 000	−289 000
Total Assets	590 000	743 000	928 000	1 159 000
Total Equity	31 000	80 000	274 000	506 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	148 000	184 000	231 000	289 000
Operating Profit	−148 000	−184 000	−231 000	−289 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−148 000	−184 000	−231 000	−289 000
Tax	0	0	0	0
Net Income	−148 000	−184 000	−231 000	−289 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	589 000	738 000	922 000	1 153 000
Total Current Assets	1 000	6 000	6 000	6 000
Total Assets	590 000	743 000	928 000	1 159 000
Total Retained Equity	1 000	50 000	244 000	476 000
Total Equity	31 000	80 000	274 000	506 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	559 000	664 000	654 000	654 000
Total Equity and Debt	590 000	743 000	928 000	1 159 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	148 000	184 000	231 000	289 000
Impairment	0	0	0	0
Expenditure	148 000	184 000	231 000	289 000
Operating Profit	−148 000	−184 000	−231 000	−289 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−148 000	−184 000	−231 000	−289 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	47 000	59 000	74 000	92 000
Total Intangible Assets	47 000	59 000	74 000	92 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	542 000	679 000	848 000	1 061 000
Fixtures	0	0	0	0
Total Tangible Assets	542 000	679 000	848 000	1 061 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	589 000	738 000	922 000	1 153 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	6 000	6 000	6 000
Total Current Assets	1 000	6 000	6 000	6 000
Total Assets	590 000	743 000	928 000	1 159 000
Total Equity	31 000	80 000	274 000	506 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	559 000	664 000	654 000	654 000
Total Current Debt	559 000	664 000	654 000	654 000
Total Equity and Debt	590 000	743 000	928 000	1 159 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−477,42 %	−230 %	−84,31 %	−57,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,01	0,01	0,01
Quick Ratio	0	0,01	0,01	0,01
Equity Ratio	0,05	0,11	0,3	0,44
Gross Profit Margin	-	-	-	-