WAST EIENDOM AS

1771 HALDEN

Finances

Share Ownership

Return on Equity

81,12 %

Current Ratio

0,13

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 437 000	2 665 000	2 664 000	2 664 000
Net Income	1 255 000	727 000	671 000	583 000
Total Assets	18 161 000	19 359 000	18 829 000	21 525 000
Total Equity	1 547 000	292 000	2 134 000	2 264 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 437 000	2 665 000	2 664 000	2 664 000
Expenditure	1 187 000	1 154 000	1 093 000	1 105 000
Operating Profit	2 251 000	1 511 000	1 571 000	1 559 000
Financial Income	1 000	0	0	0
Financial Costs	643 000	579 000	711 000	812 000
Financial Balance	−642 000	−579 000	−711 000	−812 000
Earnings Before Tax	1 609 000	932 000	861 000	747 000
Tax	354 000	205 000	189 000	164 000
Net Income	1 255 000	727 000	671 000	583 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 021 000	16 985 000	17 949 000	18 912 000
Total Current Assets	2 139 000	2 374 000	881 000	2 613 000
Total Assets	18 161 000	19 359 000	18 829 000	21 525 000
Total Retained Equity	1 255 000	0	1 053 000	1 184 000
Total Equity	1 547 000	292 000	2 134 000	2 264 000
Total Long-Term Debt	449 000	508 000	557 000	594 000
Total Current Debt	16 166 000	18 559 000	16 139 000	18 668 000
Total Equity and Debt	18 161 000	19 359 000	18 829 000	21 525 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 437 000	2 665 000	2 664 000	2 664 000
Revenue	3 437 000	2 665 000	2 664 000	2 664 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	964 000	964 000	964 000	964 000
Impairment	0	0	0	0
Expenditure	1 187 000	1 154 000	1 093 000	1 105 000
Operating Profit	2 251 000	1 511 000	1 571 000	1 559 000
Financial Income	1 000	0	0	0
Financial Costs	643 000	579 000	711 000	812 000
Financial Balance	−642 000	−579 000	−711 000	−812 000
Dividends	0	2 569 000	0	0
Net Income	1 255 000	727 000	671 000	583 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 021 000	16 985 000	17 949 000	18 912 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 021 000	16 985 000	17 949 000	18 912 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 021 000	16 985 000	17 949 000	18 912 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	72 000	1 382 000	344 000	603 000
Total Current Assets	2 139 000	2 374 000	881 000	2 613 000
Total Assets	18 161 000	19 359 000	18 829 000	21 525 000
Total Equity	1 547 000	292 000	2 134 000	2 264 000
Short-Term Group Debt	15 062 000	18 187 000	1 027 000	0
Total Long-Term Debt	449 000	508 000	557 000	594 000
Creditors	53 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	2 569 000	0	0
Other Current Debt	638 000	131 000	15 111 000	18 654 000
Total Current Debt	16 166 000	18 559 000	16 139 000	18 668 000
Total Equity and Debt	18 161 000	19 359 000	18 829 000	21 525 000

Financial indicators	2022	2021	2020	2019
Return on Equity	81,12 %	248,97 %	31,44 %	25,75 %
Debt-to-Equity Ratio	0,29	1,74	0,26	0,26
Operating Profit Margin	65,49 %	56,7 %	58,97 %	58,52 %
Current Ratio	0,13	0,13	0,05	0,14
Quick Ratio	0,13	0,13	0,05	0,14
Equity Ratio	0,09	0,02	0,11	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %