HAUGEVEIEN EIGEDOM AS

5005 BERGEN

Finances

Share Ownership

Return on Equity

−0,35 %

Current Ratio

0,63

Debt-to-Equity Ratio

3,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	359 000	220 000	226 000	239 000
Net Income	−5 000	5 000	−13 000	−1 000
Total Assets	6 454 000	6 447 000	6 441 000	6 443 000
Total Equity	1 428 000	1 433 000	1 429 000	1 441 000

Income (NOK)	2022	2021	2020	2019
Revenue	359 000	220 000	226 000	239 000
Expenditure	160 000	79 000	79 000	57 000
Operating Profit	200 000	141 000	147 000	182 000
Financial Income	4 000	4 000	4 000	0
Financial Costs	210 000	139 000	167 000	183 000
Financial Balance	−206 000	−135 000	−163 000	−183 000
Earnings Before Tax	−6 000	6 000	−16 000	−1 000
Tax	−1 000	1 000	−4 000	0
Net Income	−5 000	5 000	−13 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 428 000	6 426 000	6 428 000	6 424 000
Total Current Assets	27 000	21 000	13 000	19 000
Total Assets	6 454 000	6 447 000	6 441 000	6 443 000
Total Retained Equity	−72 000	−67 000	−71 000	−59 000
Total Equity	1 428 000	1 433 000	1 429 000	1 441 000
Total Long-Term Debt	4 983 000	4 983 000	4 983 000	4 983 000
Total Current Debt	43 000	31 000	29 000	19 000
Total Equity and Debt	6 454 000	6 447 000	6 441 000	6 443 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	359 000	220 000	226 000	239 000
Revenue	359 000	220 000	226 000	239 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	160 000	79 000	79 000	57 000
Operating Profit	200 000	141 000	147 000	182 000
Financial Income	4 000	4 000	4 000	0
Financial Costs	210 000	139 000	167 000	183 000
Financial Balance	−206 000	−135 000	−163 000	−183 000
Dividends	0	0	0	0
Net Income	−5 000	5 000	−13 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	20 000	19 000	20 000	17 000
Real Eastate	6 407 000	6 407 000	6 407 000	6 407 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 407 000	6 407 000	6 407 000	6 407 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 428 000	6 426 000	6 428 000	6 424 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	19 000	13 000	19 000
Total Current Assets	27 000	21 000	13 000	19 000
Total Assets	6 454 000	6 447 000	6 441 000	6 443 000
Total Equity	1 428 000	1 433 000	1 429 000	1 441 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 983 000	4 983 000	4 983 000	4 983 000
Creditors	5 000	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	39 000	29 000	29 000	19 000
Total Current Debt	43 000	31 000	29 000	19 000
Total Equity and Debt	6 454 000	6 447 000	6 441 000	6 443 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,35 %	0,35 %	−0,91 %	−0,07 %
Debt-to-Equity Ratio	3,49	3,48	3,49	3,46
Operating Profit Margin	55,71 %	64,09 %	65,04 %	76,15 %
Current Ratio	0,63	0,68	0,45	1
Quick Ratio	0,63	0,68	0,45	1
Equity Ratio	0,22	0,22	0,22	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %