BIRKEBEINERGATEN EIENDOM AS

5529 HAUGESUND

Finances

Share Ownership

Return on Equity

4,51 %

Current Ratio

5,13

Debt-to-Equity Ratio

1,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	116 000	116 000	116 000	116 000
Net Income	81 000	83 000	79 000	81 000
Total Assets	4 590 000	4 509 000	6 204 000	6 107 000
Total Equity	1 796 000	1 715 000	1 631 000	1 552 000

Income (NOK)	2022	2021	2020	2019
Revenue	116 000	116 000	116 000	116 000
Expenditure	11 000	9 000	14 000	11 000
Operating Profit	104 000	107 000	101 000	104 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	104 000	107 000	101 000	104 000
Tax	23 000	23 000	22 000	23 000
Net Income	81 000	83 000	79 000	81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 473 000	4 473 000	5 773 000	5 773 000
Total Current Assets	118 000	37 000	432 000	334 000
Total Assets	4 590 000	4 509 000	6 204 000	6 107 000
Total Retained Equity	1 425 000	1 344 000	1 260 000	1 182 000
Total Equity	1 796 000	1 715 000	1 631 000	1 552 000
Total Long-Term Debt	2 771 000	2 771 000	4 521 000	4 521 000
Total Current Debt	23 000	23 000	52 000	33 000
Total Equity and Debt	4 590 000	4 509 000	6 204 000	6 107 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	116 000	116 000	116 000	116 000
Revenue	116 000	116 000	116 000	116 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	9 000	14 000	11 000
Operating Profit	104 000	107 000	101 000	104 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	81 000	83 000	79 000	81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 473 000	4 473 000	5 773 000	5 773 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 473 000	4 473 000	5 773 000	5 773 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 473 000	4 473 000	5 773 000	5 773 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	111 000	31 000	396 000	298 000
Total Current Assets	118 000	37 000	432 000	334 000
Total Assets	4 590 000	4 509 000	6 204 000	6 107 000
Total Equity	1 796 000	1 715 000	1 631 000	1 552 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 771 000	2 771 000	4 521 000	4 521 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	29 000	29 000
Total Current Debt	23 000	23 000	52 000	33 000
Total Equity and Debt	4 590 000	4 509 000	6 204 000	6 107 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,51 %	4,84 %	4,84 %	5,22 %
Debt-to-Equity Ratio	1,54	1,62	2,77	2,91
Operating Profit Margin	89,66 %	92,24 %	87,07 %	89,66 %
Current Ratio	5,13	1,61	8,31	10,12
Quick Ratio	5,13	1,61	8,31	10,12
Equity Ratio	0,39	0,38	0,26	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %