RODE KONSULT AS

0282 OSLO

Finances

Share Ownership

Return on Equity

37,91 %

Current Ratio

2,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 714 000	90 000	3 230 000	2 854 000
Net Income	709 000	−430 000	1 556 000	1 327 000
Total Assets	2 973 000	2 045 000	3 201 000	2 557 000
Total Equity	1 870 000	1 161 000	50 000	1 884 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 714 000	90 000	3 230 000	2 854 000
Expenditure	924 000	514 000	1 255 000	1 154 000
Operating Profit	790 000	−424 000	1 975 000	1 701 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	790 000	−425 000	1 975 000	1 701 000
Tax	81 000	5 000	418 000	374 000
Net Income	709 000	−430 000	1 556 000	1 327 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	433 000	509 000	35 000	53 000
Total Current Assets	2 541 000	1 536 000	3 166 000	2 504 000
Total Assets	2 973 000	2 045 000	3 201 000	2 557 000
Total Retained Equity	1 840 000	1 131 000	20 000	1 854 000
Total Equity	1 870 000	1 161 000	50 000	1 884 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 103 000	883 000	3 151 000	673 000
Total Equity and Debt	2 973 000	2 045 000	3 201 000	2 557 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 714 000	81 000	3 230 000	2 854 000
Other Income	0	9 000	0	0
Revenue	1 714 000	90 000	3 230 000	2 854 000
Cost of Goods Sold	0	0	0	0
Salary Costs	782 000	307 000	856 000	895 000
Depreciation	76 000	92 000	23 000	23 000
Impairment	0	0	0	0
Expenditure	924 000	514 000	1 255 000	1 154 000
Operating Profit	790 000	−424 000	1 975 000	1 701 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	1 540 000	0
Net Income	709 000	−430 000	1 556 000	1 327 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	5 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	433 000	509 000	30 000	53 000
Total Tangible Assets	433 000	509 000	30 000	53 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	433 000	509 000	35 000	53 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 477 000	438 000	1 832 000	2 089 000
Total Current Assets	2 541 000	1 536 000	3 166 000	2 504 000
Total Assets	2 973 000	2 045 000	3 201 000	2 557 000
Total Equity	1 870 000	1 161 000	50 000	1 884 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	886 000	804 000	917 000	1 054 000
Dividends	0	0	1 540 000	0
Other Current Debt	136 000	79 000	254 000	208 000
Total Current Debt	1 103 000	883 000	3 151 000	673 000
Total Equity and Debt	2 973 000	2 045 000	3 201 000	2 557 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,91 %	−37,04 %	3 112 %	70,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	46,09 %	−471,11 %	61,15 %	59,6 %
Current Ratio	2,3	1,74	1	3,72
Quick Ratio	2,3	1,74	1	3,72
Equity Ratio	0,63	0,57	0,02	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %