ALBIR EIENDOM AS

1423 SKI

Finances

Share Ownership

Return on Equity

46,98 %

Current Ratio

14,01

Debt-to-Equity Ratio

9,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 213 000	−401 000	841 000	413 000
Total Assets	27 687 000	18 161 000	15 355 000	13 895 000
Total Equity	2 582 000	1 369 000	1 770 000	929 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	113 000	90 000	32 000	25 000
Operating Profit	−113 000	−90 000	−32 000	−25 000
Financial Income	1 669 000	280 000	1 111 000	473 000
Financial Costs	0	705 000	0	0
Financial Balance	1 669 000	−425 000	1 111 000	473 000
Earnings Before Tax	1 555 000	−515 000	1 079 000	448 000
Tax	342 000	−113 000	237 000	36 000
Net Income	1 213 000	−401 000	841 000	413 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 216 000	16 222 000	15 086 000	13 697 000
Total Current Assets	1 471 000	1 939 000	269 000	198 000
Total Assets	27 687 000	18 161 000	15 355 000	13 895 000
Total Retained Equity	1 990 000	777 000	1 178 000	337 000
Total Equity	2 582 000	1 369 000	1 770 000	929 000
Total Long-Term Debt	25 000 000	16 747 000	13 503 000	12 918 000
Total Current Debt	105 000	44 000	82 000	48 000
Total Equity and Debt	27 687 000	18 161 000	15 355 000	13 895 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	113 000	90 000	32 000	25 000
Operating Profit	−113 000	−90 000	−32 000	−25 000
Financial Income	1 669 000	280 000	1 111 000	473 000
Financial Costs	0	705 000	0	0
Financial Balance	1 669 000	−425 000	1 111 000	473 000
Dividends	0	0	0	0
Net Income	1 213 000	−401 000	841 000	413 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	26 216 000	16 222 000	15 086 000	13 697 000
Total Fixed Assets	26 216 000	16 222 000	15 086 000	13 697 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 470 000	1 938 000	269 000	198 000
Total Current Assets	1 471 000	1 939 000	269 000	198 000
Total Assets	27 687 000	18 161 000	15 355 000	13 895 000
Total Equity	2 582 000	1 369 000	1 770 000	929 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 000 000	16 747 000	13 503 000	12 918 000
Creditors	4 000	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	0	30 000	30 000
Total Current Debt	105 000	44 000	82 000	48 000
Total Equity and Debt	27 687 000	18 161 000	15 355 000	13 895 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,98 %	−29,29 %	47,51 %	44,46 %
Debt-to-Equity Ratio	9,68	12,23	7,63	13,91
Operating Profit Margin	-	-	-	-
Current Ratio	14,01	44,07	3,28	4,13
Quick Ratio	14,01	44,07	3,28	4,13
Equity Ratio	0,09	0,08	0,12	0,07
Gross Profit Margin	-	-	-	-