KHN EIENDOM AS

9050 STORSTEINNES

Finances

Share Ownership

Return on Equity

2,01 %

Current Ratio

0,22

Debt-to-Equity Ratio

3,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	974 000	830 000	806 000	799 000
Net Income	20 000	186 000	663 000	−265 000
Total Assets	4 641 000	5 025 000	5 097 000	4 694 000
Total Equity	993 000	973 000	787 000	124 000

Income (NOK)	2022	2021	2020	2019
Revenue	974 000	830 000	806 000	799 000
Expenditure	615 000	420 000	−241 000	922 000
Operating Profit	359 000	409 000	1 048 000	−123 000
Financial Income	0	0	0	0
Financial Costs	175 000	171 000	198 000	216 000
Financial Balance	−175 000	−171 000	−198 000	−216 000
Earnings Before Tax	184 000	238 000	850 000	−339 000
Tax	164 000	52 000	187 000	−75 000
Net Income	20 000	186 000	663 000	−265 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 547 000	4 827 000	4 997 000	4 465 000
Total Current Assets	94 000	198 000	100 000	229 000
Total Assets	4 641 000	5 025 000	5 097 000	4 694 000
Total Retained Equity	393 000	373 000	187 000	−476 000
Total Equity	993 000	973 000	787 000	124 000
Total Long-Term Debt	3 214 000	3 511 000	3 807 000	4 104 000
Total Current Debt	434 000	542 000	503 000	466 000
Total Equity and Debt	4 641 000	5 025 000	5 097 000	4 694 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	974 000	830 000	806 000	799 000
Revenue	974 000	830 000	806 000	799 000
Cost of Goods Sold	0	3 000	51 000	0
Salary Costs	0	0	9 000	0
Depreciation	201 000	218 000	−508 000	302 000
Impairment	0	0	0	0
Expenditure	615 000	420 000	−241 000	922 000
Operating Profit	359 000	409 000	1 048 000	−123 000
Financial Income	0	0	0	0
Financial Costs	175 000	171 000	198 000	216 000
Financial Balance	−175 000	−171 000	−198 000	−216 000
Dividends	0	0	0	0
Net Income	20 000	186 000	663 000	−265 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	79 000	31 000	143 000
Real Eastate	4 547 000	4 748 000	4 966 000	4 322 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 547 000	4 748 000	4 966 000	4 322 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 547 000	4 827 000	4 997 000	4 465 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	89 000	198 000	95 000	229 000
Total Current Assets	94 000	198 000	100 000	229 000
Total Assets	4 641 000	5 025 000	5 097 000	4 694 000
Total Equity	993 000	973 000	787 000	124 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 214 000	3 511 000	3 807 000	4 104 000
Creditors	9 000	14 000	−1 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	341 000	428 000	428 000	462 000
Total Current Debt	434 000	542 000	503 000	466 000
Total Equity and Debt	4 641 000	5 025 000	5 097 000	4 694 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,01 %	19,12 %	84,24 %	−213,71 %
Debt-to-Equity Ratio	3,24	3,61	4,84	33,1
Operating Profit Margin	36,86 %	49,28 %	130,02 %	−15,39 %
Current Ratio	0,22	0,37	0,2	0,49
Quick Ratio	0,22	0,37	0,2	0,49
Equity Ratio	0,21	0,19	0,15	0,03
Gross Profit Margin	100 %	99,64 %	93,67 %	100 %