MINERALPARKEN EIENDOM AS

4633 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−60,7 %

Current Ratio

1,05

Debt-to-Equity Ratio

0,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 500 000	1 574 000	1 043 000	1 042 000
Net Income	−2 011 000	−1 203 000	−613 000	−189 000
Total Assets	7 234 000	6 289 000	6 794 000	7 176 000
Total Equity	3 313 000	4 089 000	5 292 000	5 905 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 500 000	1 574 000	1 043 000	1 042 000
Expenditure	3 291 000	2 777 000	1 656 000	1 232 000
Operating Profit	−1 791 000	−1 203 000	−613 000	−189 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Earnings Before Tax	−1 789 000	−1 203 000	−613 000	−189 000
Tax	223 000	0	0	0
Net Income	−2 011 000	−1 203 000	−613 000	−189 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 633 000	5 946 000	6 333 000	6 914 000
Total Current Assets	1 601 000	343 000	461 000	261 000
Total Assets	7 234 000	6 289 000	6 794 000	7 176 000
Total Retained Equity	−2 610 000	−1 833 000	−630 000	−17 000
Total Equity	3 313 000	4 089 000	5 292 000	5 905 000
Total Long-Term Debt	2 400 000	1 200 000	200 000	600 000
Total Current Debt	1 521 000	1 000 000	1 302 000	671 000
Total Equity and Debt	7 234 000	6 289 000	6 794 000	7 176 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 300 000	1 011 000	994 000
Other Income	1 500 000	274 000	32 000	48 000
Revenue	1 500 000	1 574 000	1 043 000	1 042 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	425 000	534 000	581 000	630 000
Impairment	0	0	0	0
Expenditure	3 291 000	2 777 000	1 656 000	1 232 000
Operating Profit	−1 791 000	−1 203 000	−613 000	−189 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Dividends	0	0	0	0
Net Income	−2 011 000	−1 203 000	−613 000	−189 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 392 000	5 776 000	6 177 000	6 719 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	240 000	170 000	156 000	195 000
Total Tangible Assets	5 633 000	5 946 000	6 333 000	6 914 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 633 000	5 946 000	6 333 000	6 914 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	502 000	83 000	158 000	7 000
Total Current Assets	1 601 000	343 000	461 000	261 000
Total Assets	7 234 000	6 289 000	6 794 000	7 176 000
Total Equity	3 313 000	4 089 000	5 292 000	5 905 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 400 000	1 200 000	200 000	600 000
Creditors	252 000	0	2 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 269 000	1 000 000	1 300 000	650 000
Total Current Debt	1 521 000	1 000 000	1 302 000	671 000
Total Equity and Debt	7 234 000	6 289 000	6 794 000	7 176 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−60,7 %	−29,42 %	−11,58 %	−3,2 %
Debt-to-Equity Ratio	0,72	0,29	0,04	0,1
Operating Profit Margin	−119,4 %	−76,43 %	−58,77 %	−18,14 %
Current Ratio	1,05	0,34	0,35	0,39
Quick Ratio	1,05	0,34	0,35	0,39
Equity Ratio	0,46	0,65	0,78	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %