EIERSEKSJONSSAMEIET FRAMNÆS BY- OG LANGHUS

3222 SANDEFJORD

Finances

Share Ownership

Return on Equity

23,09 %

Current Ratio

4,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 033 000	1 904 000	1 900 000	1 840 000
Net Income	251 000	34 000	237 000	5 000
Total Assets	1 385 000	966 000	1 390 000	704 000
Total Equity	1 087 000	836 000	802 000	565 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 033 000	1 904 000	1 900 000	1 840 000
Expenditure	1 790 000	1 870 000	1 664 000	1 835 000
Operating Profit	243 000	34 000	236 000	5 000
Financial Income	8 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	8 000	0	1 000	0
Earnings Before Tax	251 000	34 000	237 000	5 000
Tax	0	0	0	0
Net Income	251 000	34 000	237 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	200 000	0	0
Total Current Assets	1 385 000	765 000	1 390 000	704 000
Total Assets	1 385 000	966 000	1 390 000	704 000
Total Retained Equity	0	836 000	802 000	565 000
Total Equity	1 087 000	836 000	802 000	565 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	299 000	130 000	588 000	139 000
Total Equity and Debt	1 385 000	966 000	1 390 000	704 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 033 000	0	0	0
Other Income	0	1 904 000	1 900 000	1 840 000
Revenue	2 033 000	1 904 000	1 900 000	1 840 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	68 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 790 000	1 870 000	1 664 000	1 835 000
Operating Profit	243 000	34 000	236 000	5 000
Financial Income	8 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	8 000	0	1 000	0
Dividends	0	0	0	0
Net Income	251 000	34 000	237 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	200 000	0	0
Total Fixed Assets	0	200 000	0	0
Stock	0	0	0	0
Total Investments	237 000	0	277 000	0
Cash, Bank	986 000	670 000	1 018 000	311 000
Total Current Assets	1 385 000	765 000	1 390 000	704 000
Total Assets	1 385 000	966 000	1 390 000	704 000
Total Equity	1 087 000	836 000	802 000	565 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	148 000	279 000	103 000	117 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	151 000	−149 000	486 000	22 000
Total Current Debt	299 000	130 000	588 000	139 000
Total Equity and Debt	1 385 000	966 000	1 390 000	704 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,09 %	4,07 %	29,55 %	0,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,95 %	1,79 %	12,42 %	0,27 %
Current Ratio	4,63	5,88	2,36	5,06
Quick Ratio	4,63	5,88	2,36	5,06
Equity Ratio	0,78	0,87	0,58	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table