company

BUGØYNES FISHCAMP AS

9935 BUGØYNES

Finances

Share Ownership

Return on Equity

11,59 %

Current Ratio

22,56

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	146 000	123 000	217 000	107 000
Net Income	76 000	40 000	121 000	19 000
Total Assets	686 000	599 000	601 000	441 000
Total Equity	656 000	579 000	539 000	419 000

Income (NOK)	2022	2021	2020	2019
Revenue	146 000	123 000	217 000	107 000
Expenditure	48 000	68 000	63 000	84 000
Operating Profit	97 000	54 000	154 000	24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	97 000	54 000	155 000	24 000
Tax	21 000	14 000	34 000	5 000
Net Income	76 000	40 000	121 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	122 000	114 000	130 000	113 000
Total Current Assets	564 000	486 000	471 000	328 000
Total Assets	686 000	599 000	601 000	441 000
Total Retained Equity	626 000	549 000	509 000	389 000
Total Equity	656 000	579 000	539 000	419 000
Total Long-Term Debt	5 000	3 000	3 000	4 000
Total Current Debt	25 000	17 000	58 000	18 000
Total Equity and Debt	686 000	599 000	601 000	441 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	138 000	123 000	217 000	106 000
Other Income	8 000	0	0	1 000
Revenue	146 000	123 000	217 000	107 000
Cost of Goods Sold	3 000	2 000	5 000	3 000
Salary Costs	0	0	1 000	0
Depreciation	17 000	16 000	16 000	13 000
Impairment	0	0	0	0
Expenditure	48 000	68 000	63 000	84 000
Operating Profit	97 000	54 000	154 000	24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	76 000	40 000	121 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	68 000	68 000	68 000	47 000
Machinery and Plant Facilities	54 000	45 000	61 000	66 000
Fixtures	0	0	0	0
Total Tangible Assets	122 000	114 000	130 000	113 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	122 000	114 000	130 000	113 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	563 000	486 000	471 000	325 000
Total Current Assets	564 000	486 000	471 000	328 000
Total Assets	686 000	599 000	601 000	441 000
Total Equity	656 000	579 000	539 000	419 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	3 000	3 000	4 000
Creditors	5 000	2 000	13 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	10 000	6 000
Total Current Debt	25 000	17 000	58 000	18 000
Total Equity and Debt	686 000	599 000	601 000	441 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,59 %	6,91 %	22,45 %	4,53 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	66,44 %	43,9 %	70,97 %	22,43 %
Current Ratio	22,56	28,59	8,12	18,22
Quick Ratio	22,56	28,59	8,12	18,22
Equity Ratio	0,96	0,97	0,9	0,95
Gross Profit Margin	97,95 %	98,37 %	97,7 %	97,2 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English