SCANDINAVIAN TOP TEAM AS

0666 OSLO

Finances

Share Ownership

Return on Equity

68,42 %

Current Ratio

0,14

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019	2018
Revenue	553 000	866 000	979 000	1 065 000
Net Income	−78 000	39 000	−95 000	−18 000
Total Assets	18 000	55 000	20 000	57 000
Total Equity	−114 000	−35 000	−58 000	37 000

Income (NOK)	2021	2020	2019	2018
Revenue	553 000	866 000	979 000	1 065 000
Expenditure	630 000	826 000	1 074 000	1 081 000
Operating Profit	−78 000	40 000	−95 000	−17 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	0	2 000
Financial Balance	0	−1 000	0	−1 000
Earnings Before Tax	−78 000	39 000	−95 000	−18 000
Tax	0	0	0	0
Net Income	−78 000	39 000	−95 000	−18 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	18 000	55 000	20 000	57 000
Total Assets	18 000	55 000	20 000	57 000
Total Retained Equity	−144 000	−65 000	−88 000	7 000
Total Equity	−114 000	−35 000	−58 000	37 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	131 000	90 000	77 000	20 000
Total Equity and Debt	18 000	55 000	20 000	57 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	553 000	866 000	966 000	1 063 000
Other Income	0	0	13 000	2 000
Revenue	553 000	866 000	979 000	1 065 000
Cost of Goods Sold	489 000	639 000	851 000	849 000
Salary Costs	0	0	2 000	8 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	630 000	826 000	1 074 000	1 081 000
Operating Profit	−78 000	40 000	−95 000	−17 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	0	2 000
Financial Balance	0	−1 000	0	−1 000
Dividends	0	17 000	0	0
Net Income	−78 000	39 000	−95 000	−18 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	27 000	0	27 000
Total Current Assets	18 000	55 000	20 000	57 000
Total Assets	18 000	55 000	20 000	57 000
Total Equity	−114 000	−35 000	−58 000	37 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	49 000	56 000	58 000	9 000
Unpaid Taxes	9 000	23 000	0	0
Dividends	0	17 000	0	0
Other Current Debt	74 000	11 000	20 000	11 000
Total Current Debt	131 000	90 000	77 000	20 000
Total Equity and Debt	18 000	55 000	20 000	57 000

Financial indicators	2021	2020	2019	2018
Return on Equity	68,42 %	−111,43 %	163,79 %	−48,65 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	−14,1 %	4,62 %	−9,7 %	−1,6 %
Current Ratio	0,14	0,61	0,26	2,85
Quick Ratio	0,14	0,61	0,26	2,85
Equity Ratio	−6,33	−0,64	−2,9	0,65
Gross Profit Margin	11,57 %	26,21 %	13,07 %	20,28 %