company

KRAFT DANSESTUDIO AS

8622 MO I RANA

Finances

Share Ownership

Return on Equity

134,29 %

Current Ratio

0,85

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 633 000	1 878 000	2 013 000	2 234 000
Net Income	47 000	−412 000	−121 000	62 000
Total Assets	476 000	832 000	552 000	641 000
Total Equity	35 000	−11 000	401 000	522 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 633 000	1 878 000	2 013 000	2 234 000
Expenditure	2 573 000	2 407 000	2 161 000	2 147 000
Operating Profit	59 000	−529 000	−147 000	87 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	8 000	7 000
Financial Balance	0	0	−8 000	−6 000
Earnings Before Tax	60 000	−529 000	−155 000	81 000
Tax	13 000	−116 000	−34 000	18 000
Net Income	47 000	−412 000	−121 000	62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	101 000	136 000	45 000	68 000
Total Current Assets	375 000	696 000	507 000	573 000
Total Assets	476 000	832 000	552 000	641 000
Total Retained Equity	−165 000	−211 000	201 000	322 000
Total Equity	35 000	−11 000	401 000	522 000
Total Long-Term Debt	0	0	2 000	5 000
Total Current Debt	441 000	844 000	149 000	114 000
Total Equity and Debt	476 000	832 000	552 000	641 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 124 000	1 599 000	1 680 000	1 980 000
Other Income	509 000	280 000	333 000	254 000
Revenue	2 633 000	1 878 000	2 013 000	2 234 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 303 000	1 477 000	1 167 000	740 000
Depreciation	22 000	23 000	23 000	23 000
Impairment	0	0	0	0
Expenditure	2 573 000	2 407 000	2 161 000	2 147 000
Operating Profit	59 000	−529 000	−147 000	87 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	8 000	7 000
Financial Balance	0	0	−8 000	−6 000
Dividends	0	0	0	0
Net Income	47 000	−412 000	−121 000	62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	101 000	114 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	22 000	45 000	68 000
Total Tangible Assets	0	22 000	45 000	68 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	101 000	136 000	45 000	68 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	357 000	380 000	472 000	519 000
Total Current Assets	375 000	696 000	507 000	573 000
Total Assets	476 000	832 000	552 000	641 000
Total Equity	35 000	−11 000	401 000	522 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	5 000
Creditors	265 000	17 000	2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	175 000	827 000	179 000	92 000
Total Current Debt	441 000	844 000	149 000	114 000
Total Equity and Debt	476 000	832 000	552 000	641 000

Financial indicators	2022	2021	2020	2019
Return on Equity	134,29 %	3 745,45 %	−30,17 %	11,88 %
Debt-to-Equity Ratio	0	−0	0	0,01
Operating Profit Margin	2,24 %	−28,17 %	−7,3 %	3,89 %
Current Ratio	0,85	0,82	3,4	5,03
Quick Ratio	0,85	0,82	3,4	5,03
Equity Ratio	0,07	−0,01	0,73	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English