RISSAMARTNAN AS

7100 RISSA

Finances

Share Ownership

Return on Equity

57,75 %

Current Ratio

3,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	333 000	268 000	0	265 000
Net Income	82 000	57 000	−41 000	63 000
Total Assets	161 000	201 000	108 000	183 000
Total Equity	142 000	51 000	−6 000	25 000

Income (NOK)	2022	2021	2020	2019
Revenue	333 000	268 000	0	265 000
Expenditure	234 000	205 000	42 000	201 000
Operating Profit	99 000	63 000	−41 000	65 000
Financial Income	0	0	0	0
Financial Costs	0	17 000	0	2 000
Financial Balance	0	−17 000	0	−2 000
Earnings Before Tax	99 000	46 000	−41 000	63 000
Tax	16 000	−11 000	0	0
Net Income	82 000	57 000	−41 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	98 000	122 000	125 000	153 000
Total Current Assets	63 000	79 000	−16 000	31 000
Total Assets	161 000	201 000	108 000	183 000
Total Retained Equity	82 000	−9 000	−66 000	−35 000
Total Equity	142 000	51 000	−6 000	25 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	19 000	151 000	115 000	158 000
Total Equity and Debt	161 000	201 000	108 000	183 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	94 000	61 000	0	96 000
Other Income	239 000	207 000	0	170 000
Revenue	333 000	268 000	0	265 000
Cost of Goods Sold	0	0	0	0
Salary Costs	55 000	52 000	0	44 000
Depreciation	28 000	28 000	28 000	28 000
Impairment	0	0	0	0
Expenditure	234 000	205 000	42 000	201 000
Operating Profit	99 000	63 000	−41 000	65 000
Financial Income	0	0	0	0
Financial Costs	0	17 000	0	2 000
Financial Balance	0	−17 000	0	−2 000
Dividends	0	0	0	0
Net Income	82 000	57 000	−41 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	29 000	25 000	0	0
Real Eastate	69 000	97 000	125 000	153 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	69 000	97 000	125 000	153 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	98 000	122 000	125 000	153 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	40 000	112 000	0	47 000
Total Current Assets	63 000	79 000	−16 000	31 000
Total Assets	161 000	201 000	108 000	183 000
Total Equity	142 000	51 000	−6 000	25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	13 000	22 000	13 000
Unpaid Taxes	0	16 000	0	30 000
Dividends	0	0	0	0
Other Current Debt	19 000	0	0	0
Total Current Debt	19 000	151 000	115 000	158 000
Total Equity and Debt	161 000	201 000	108 000	183 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,75 %	111,76 %	683,33 %	252 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	29,73 %	23,51 %	-	24,53 %
Current Ratio	3,32	0,52	−0,14	0,2
Quick Ratio	3,32	0,52	−0,14	0,2
Equity Ratio	0,88	0,25	−0,06	0,14
Gross Profit Margin	100 %	100 %	-	100 %