GHT EIENDOM AS

0382 OSLO

Finances

Share Ownership

Return on Equity

10,89 %

Current Ratio

0,05

Debt-to-Equity Ratio

1,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 200 000	5 200 000	1 727 000	1 708 000
Net Income	348 000	2 668 000	292 000	366 000
Total Assets	24 780 000	9 311 000	8 515 000	10 465 000
Total Equity	3 197 000	5 495 000	2 803 000	2 511 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 200 000	5 200 000	1 727 000	1 708 000
Expenditure	4 384 000	1 780 000	1 352 000	1 154 000
Operating Profit	816 000	3 420 000	375 000	555 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	370 000	0	1 000	86 000
Financial Balance	−369 000	1 000	0	−85 000
Earnings Before Tax	447 000	3 420 000	375 000	470 000
Tax	99 000	752 000	82 000	103 000
Net Income	348 000	2 668 000	292 000	366 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 949 000	5 532 000	5 794 000	6 002 000
Total Current Assets	832 000	3 779 000	2 721 000	4 463 000
Total Assets	24 780 000	9 311 000	8 515 000	10 465 000
Total Retained Equity	3 173 000	3 327 000	659 000	−1 384 000
Total Equity	3 197 000	5 495 000	2 803 000	2 511 000
Total Long-Term Debt	3 583 000	3 019 000	5 712 000	7 312 000
Total Current Debt	18 000 000	798 000	0	642 000
Total Equity and Debt	24 780 000	9 311 000	8 515 000	10 465 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	8 000
Other Income	5 200 000	5 200 000	1 727 000	1 700 000
Revenue	5 200 000	5 200 000	1 727 000	1 708 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	152 000	139 000	90 000
Depreciation	140 000	140 000	126 000	123 000
Impairment	0	0	0	0
Expenditure	4 384 000	1 780 000	1 352 000	1 154 000
Operating Profit	816 000	3 420 000	375 000	555 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	370 000	0	1 000	86 000
Financial Balance	−369 000	1 000	0	−85 000
Dividends	0	0	0	0
Net Income	348 000	2 668 000	292 000	366 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	122 000	204 000
Real Eastate	23 949 000	5 532 000	5 672 000	5 798 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	23 949 000	5 532 000	5 672 000	5 798 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 949 000	5 532 000	5 794 000	6 002 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	818 000	316 000	9 000	0
Total Current Assets	832 000	3 779 000	2 721 000	4 463 000
Total Assets	24 780 000	9 311 000	8 515 000	10 465 000
Total Equity	3 197 000	5 495 000	2 803 000	2 511 000
Short-Term Group Debt	0	0	0	566 000
Total Long-Term Debt	3 583 000	3 019 000	5 712 000	7 312 000
Creditors	111 000	125 000	0	69 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 284 000	42 000	0	0
Total Current Debt	18 000 000	798 000	0	642 000
Total Equity and Debt	24 780 000	9 311 000	8 515 000	10 465 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,89 %	48,55 %	10,42 %	14,58 %
Debt-to-Equity Ratio	1,12	0,55	2,04	2,91
Operating Profit Margin	15,69 %	65,77 %	21,71 %	32,49 %
Current Ratio	0,05	4,74	-	6,95
Quick Ratio	0,05	4,74	-	6,95
Equity Ratio	0,13	0,59	0,33	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %