MRJ HOLDING AS

1825 TOMTER

Finances

Return on Equity

27,11 %

Current Ratio

30,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 020 000	1 055 000	392 000	595 000
Total Assets	3 774 000	3 343 000	2 280 000	1 800 000
Total Equity	3 762 000	3 221 000	2 167 000	1 775 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	5 000	5 000	7 000
Operating Profit	−5 000	−5 000	−5 000	−7 000
Financial Income	1 036 000	1 068 000	400 000	617 000
Financial Costs	0	8 000	2 000	15 000
Financial Balance	1 036 000	1 060 000	398 000	602 000
Earnings Before Tax	1 031 000	1 055 000	392 000	595 000
Tax	11 000	0	0	0
Net Income	1 020 000	1 055 000	392 000	595 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 412 000	2 275 000	2 275 000	1 783 000
Total Current Assets	362 000	1 068 000	5 000	17 000
Total Assets	3 774 000	3 343 000	2 280 000	1 800 000
Total Retained Equity	2 801 000	2 260 000	1 205 000	813 000
Total Equity	3 762 000	3 221 000	2 167 000	1 775 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 000	121 000	113 000	26 000
Total Equity and Debt	3 774 000	3 343 000	2 280 000	1 800 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	5 000	5 000	7 000
Operating Profit	−5 000	−5 000	−5 000	−7 000
Financial Income	1 036 000	1 068 000	400 000	617 000
Financial Costs	0	8 000	2 000	15 000
Financial Balance	1 036 000	1 060 000	398 000	602 000
Dividends	480 000	0	0	0
Net Income	1 020 000	1 055 000	392 000	595 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 412 000	2 275 000	2 275 000	1 783 000
Total Fixed Assets	3 412 000	2 275 000	2 275 000	1 783 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	362 000	529 000	5 000	17 000
Total Current Assets	362 000	1 068 000	5 000	17 000
Total Assets	3 774 000	3 343 000	2 280 000	1 800 000
Total Equity	3 762 000	3 221 000	2 167 000	1 775 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	480 000	0	0	0
Other Current Debt	1 000	121 000	113 000	26 000
Total Current Debt	12 000	121 000	113 000	26 000
Total Equity and Debt	3 774 000	3 343 000	2 280 000	1 800 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,11 %	32,75 %	18,09 %	33,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	30,17	8,83	0,04	0,65
Quick Ratio	30,17	8,83	0,04	0,65
Equity Ratio	1	0,96	0,95	0,99
Gross Profit Margin	-	-	-	-