INORD EIENDOM AS

7340 OPPDAL

Finances

Share Ownership

Return on Equity

2,81 %

Current Ratio

3,26

Debt-to-Equity Ratio

1,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 746 000	1 678 000	1 692 000	2 673 000
Net Income	164 000	199 000	146 000	99 000
Total Assets	16 261 000	14 902 000	16 061 000	18 678 000
Total Equity	5 846 000	4 024 000	3 826 000	3 932 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 746 000	1 678 000	1 692 000	2 673 000
Expenditure	1 265 000	1 228 000	1 262 000	2 181 000
Operating Profit	481 000	450 000	429 000	493 000
Financial Income	0	0	0	0
Financial Costs	271 000	195 000	242 000	367 000
Financial Balance	−271 000	−195 000	−242 000	−367 000
Earnings Before Tax	210 000	255 000	188 000	126 000
Tax	46 000	56 000	42 000	28 000
Net Income	164 000	199 000	146 000	99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 826 000	14 714 000	15 559 000	18 492 000
Total Current Assets	2 435 000	188 000	501 000	186 000
Total Assets	16 261 000	14 902 000	16 061 000	18 678 000
Total Retained Equity	3 077 000	2 913 000	2 714 000	2 568 000
Total Equity	5 846 000	4 024 000	3 826 000	3 932 000
Total Long-Term Debt	9 667 000	10 570 000	11 983 000	14 241 000
Total Current Debt	747 000	307 000	252 000	505 000
Total Equity and Debt	16 261 000	14 902 000	16 061 000	18 678 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 746 000	1 678 000	1 692 000	2 673 000
Revenue	1 746 000	1 678 000	1 692 000	2 673 000
Cost of Goods Sold	0	0	0	33 000
Salary Costs	0	0	0	0
Depreciation	888 000	888 000	881 000	957 000
Impairment	0	0	0	0
Expenditure	1 265 000	1 228 000	1 262 000	2 181 000
Operating Profit	481 000	450 000	429 000	493 000
Financial Income	0	0	0	0
Financial Costs	271 000	195 000	242 000	367 000
Financial Balance	−271 000	−195 000	−242 000	−367 000
Dividends	0	0	0	0
Net Income	164 000	199 000	146 000	99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 826 000	14 714 000	15 559 000	18 492 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 826 000	14 714 000	15 559 000	18 492 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 826 000	14 714 000	15 559 000	18 492 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	309 000	188 000	486 000	51 000
Total Current Assets	2 435 000	188 000	501 000	186 000
Total Assets	16 261 000	14 902 000	16 061 000	18 678 000
Total Equity	5 846 000	4 024 000	3 826 000	3 932 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 667 000	10 570 000	11 983 000	14 241 000
Creditors	15 000	62 000	13 000	133 000
Unpaid Taxes	69 000	51 000	63 000	0
Dividends	0	0	0	0
Other Current Debt	10 000	1 000	1 000	196 000
Total Current Debt	747 000	307 000	252 000	505 000
Total Equity and Debt	16 261 000	14 902 000	16 061 000	18 678 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,81 %	4,95 %	3,82 %	2,52 %
Debt-to-Equity Ratio	1,65	2,63	3,13	3,62
Operating Profit Margin	27,55 %	26,82 %	25,35 %	18,44 %
Current Ratio	3,26	0,61	1,99	0,37
Quick Ratio	3,26	0,61	1,99	0,37
Equity Ratio	0,36	0,27	0,24	0,21
Gross Profit Margin	100 %	100 %	100 %	98,77 %