MYSU AS

1088 OSLO

Finances

Return on Equity

55,56 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	15 000	−2 000	0	0
Total Assets	1 027 000	1 957 000	55 000	54 000
Total Equity	27 000	12 000	14 000	14 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	6 000	3 000	1 000
Operating Profit	−6 000	−3 000	−1 000
Financial Income	620 000	0	0
Financial Costs	596 000	0	0
Financial Balance	24 000	0	0
Earnings Before Tax	18 000	−3 000	−1 000
Tax	2 000	−1 000	0
Net Income	15 000	−2 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 027 000	1 055 000	55 000	54 000
Total Current Assets	0	902 000	0	0
Total Assets	1 027 000	1 957 000	55 000	54 000
Total Retained Equity	−3 000	−18 000	−16 000	−16 000
Total Equity	27 000	12 000	14 000	14 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000 000	1 945 000	41 000	40 000
Total Equity and Debt	1 027 000	1 957 000	55 000	54 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	6 000	3 000	1 000
Operating Profit	−6 000	−3 000	−1 000
Financial Income	620 000	0	0
Financial Costs	596 000	0	0
Financial Balance	24 000	0	0
Dividends	0	0	0
Net Income	15 000	−2 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	5 000	5 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 024 000	1 050 000	50 000	50 000
Total Fixed Assets	1 027 000	1 055 000	55 000	54 000
Stock	0	0	0	0
Total Investments	0	901 000	0	0
Cash, Bank	0	1 000	0	0
Total Current Assets	0	902 000	0	0
Total Assets	1 027 000	1 957 000	55 000	54 000
Total Equity	27 000	12 000	14 000	14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	3 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	993 000	1 943 000	40 000	40 000
Total Current Debt	1 000 000	1 945 000	41 000	40 000
Total Equity and Debt	1 027 000	1 957 000	55 000	54 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,56 %	−16,67 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,46	0	0
Quick Ratio	0	0,46	0	0
Equity Ratio	0,03	0,01	0,25	0,26
Gross Profit Margin	-	-	-	-