ADVOKAT KJELL SIGVE HAUGLAND AS

6010 ÅLESUND

Finances

Share Ownership

Return on Equity

27,17 %

Current Ratio

1,63

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	903 000	783 000	883 000	915 000
Net Income	141 000	52 000	230 000	263 000
Total Assets	843 000	515 000	717 000	798 000
Total Equity	519 000	378 000	326 000	296 000

Income (NOK)	2022	2021	2020	2019
Revenue	903 000	783 000	883 000	915 000
Expenditure	724 000	718 000	588 000	576 000
Operating Profit	179 000	66 000	295 000	338 000
Financial Income	2 000	1 000	2 000	4 000
Financial Costs	5 000	0	1 000	4 000
Financial Balance	−3 000	1 000	1 000	0
Earnings Before Tax	175 000	66 000	295 000	338 000
Tax	34 000	15 000	66 000	75 000
Net Income	141 000	52 000	230 000	263 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	565 000	23 000	79 000	136 000
Total Current Assets	278 000	491 000	638 000	661 000
Total Assets	843 000	515 000	717 000	798 000
Total Retained Equity	489 000	348 000	296 000	266 000
Total Equity	519 000	378 000	326 000	296 000
Total Long-Term Debt	153 000	0	0	0
Total Current Debt	171 000	137 000	391 000	501 000
Total Equity and Debt	843 000	515 000	717 000	798 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	903 000	783 000	883 000	915 000
Other Income	0	0	0	0
Revenue	903 000	783 000	883 000	915 000
Cost of Goods Sold	0	5 000	0	0
Salary Costs	467 000	439 000	317 000	274 000
Depreciation	14 000	65 000	65 000	65 000
Impairment	0	0	0	0
Expenditure	724 000	718 000	588 000	576 000
Operating Profit	179 000	66 000	295 000	338 000
Financial Income	2 000	1 000	2 000	4 000
Financial Costs	5 000	0	1 000	4 000
Financial Balance	−3 000	1 000	1 000	0
Dividends	0	0	200 000	300 000
Net Income	141 000	52 000	230 000	263 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	23 000	14 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	565 000	0	65 000	130 000
Total Tangible Assets	565 000	0	65 000	130 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	565 000	23 000	79 000	136 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	149 000	435 000	511 000	610 000
Total Current Assets	278 000	491 000	638 000	661 000
Total Assets	843 000	515 000	717 000	798 000
Total Equity	519 000	378 000	326 000	296 000
Short-Term Group Debt	0	0	200 000	0
Total Long-Term Debt	153 000	0	0	0
Creditors	44 000	30 000	28 000	36 000
Unpaid Taxes	78 000	52 000	70 000	60 000
Dividends	0	0	200 000	300 000
Other Current Debt	42 000	32 000	20 000	21 000
Total Current Debt	171 000	137 000	391 000	501 000
Total Equity and Debt	843 000	515 000	717 000	798 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,17 %	13,76 %	70,55 %	88,85 %
Debt-to-Equity Ratio	0,29	0	0	0
Operating Profit Margin	19,82 %	8,43 %	33,41 %	36,94 %
Current Ratio	1,63	3,58	1,63	1,32
Quick Ratio	1,63	3,58	1,63	1,32
Equity Ratio	0,62	0,73	0,45	0,37
Gross Profit Margin	100 %	99,36 %	100 %	100 %