ARTIST VISION PUBLISHING AS

3042 DRAMMEN

Finances

Share Ownership

Return on Equity

106,59 %

Current Ratio

2,54

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	783 000	8 000	77 000	19 000
Net Income	485 000	2 000	42 000	−2 000
Total Assets	750 000	71 000	79 000	26 000
Total Equity	455 000	70 000	68 000	26 000

Income (NOK)	2021	2020	2019	2018
Revenue	783 000	8 000	77 000	19 000
Expenditure	140 000	6 000	24 000	20 000
Operating Profit	643 000	2 000	53 000	−1 000
Financial Income	0	0	0	0
Financial Costs	5 000	0	0	0
Financial Balance	−5 000	0	0	0
Earnings Before Tax	638 000	3 000	53 000	−2 000
Tax	153 000	1 000	11 000	0
Net Income	485 000	2 000	42 000	−2 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	750 000	71 000	79 000	26 000
Total Assets	750 000	71 000	79 000	26 000
Total Retained Equity	425 000	40 000	38 000	−4 000
Total Equity	455 000	70 000	68 000	26 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	295 000	2 000	11 000	0
Total Equity and Debt	750 000	71 000	79 000	26 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	783 000	8 000	77 000	19 000
Other Income	0	0	0	0
Revenue	783 000	8 000	77 000	19 000
Cost of Goods Sold	107 000	0	15 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	140 000	6 000	24 000	20 000
Operating Profit	643 000	2 000	53 000	−1 000
Financial Income	0	0	0	0
Financial Costs	5 000	0	0	0
Financial Balance	−5 000	0	0	0
Dividends	100 000	0	0	0
Net Income	485 000	2 000	42 000	−2 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	841 000	32 000	2 000	26 000
Total Current Assets	750 000	71 000	79 000	26 000
Total Assets	750 000	71 000	79 000	26 000
Total Equity	455 000	70 000	68 000	26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	55 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	100 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	295 000	2 000	11 000	0
Total Equity and Debt	750 000	71 000	79 000	26 000

Financial indicators	2021	2020	2019	2018
Return on Equity	106,59 %	2,86 %	61,76 %	−7,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	82,12 %	25 %	68,83 %	−5,26 %
Current Ratio	2,54	35,5	7,18	-
Quick Ratio	2,54	35,5	7,18	-
Equity Ratio	0,61	0,99	0,86	1
Gross Profit Margin	86,33 %	100 %	80,52 %	100 %