FANTOM ENTERTAINMENT AS

0250 OSLO

Finances

Return on Equity

3,41 %

Current Ratio

0,06

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−3 000	−15 000	−4 000	−18 000
Total Assets	86 000	13 000	6 000	10 000
Total Equity	−88 000	−85 000	−70 000	−66 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 000	15 000	4 000	22 000
Operating Profit	−3 000	−15 000	−4 000	−22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	−3 000
Financial Balance	0	0	0	3 000
Earnings Before Tax	−3 000	−15 000	−4 000	−18 000
Tax	0	0	0	0
Net Income	−3 000	−15 000	−4 000	−18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 000	27 000	4 000	8 000
Total Current Assets	11 000	−14 000	1 000	2 000
Total Assets	86 000	13 000	6 000	10 000
Total Retained Equity	−112 000	−110 000	−94 000	−91 000
Total Equity	−88 000	−85 000	−70 000	−66 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	174 000	98 000	101 000	101 000
Total Equity and Debt	86 000	13 000	31 000	35 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 000	3 000	3 000	4 000
Impairment	0	0	0	0
Expenditure	3 000	15 000	4 000	22 000
Operating Profit	−3 000	−15 000	−4 000	−22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	−3 000
Financial Balance	0	0	0	3 000
Dividends	0	0	0	0
Net Income	−3 000	−15 000	−4 000	−18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	1 000	4 000	8 000
Total Tangible Assets	0	1 000	4 000	8 000
Total Fiancial Fixed Assets	75 000	25 000	0	0
Total Fixed Assets	75 000	27 000	4 000	8 000
Stock	0	0	0	0
Total Investments	5 000	5 000	5 000	5 000
Cash, Bank	0	−19 000	−4 000	−3 000
Total Current Assets	11 000	−14 000	1 000	2 000
Total Assets	86 000	13 000	6 000	10 000
Total Equity	−88 000	−85 000	−70 000	−66 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	−5 000	−2 000	−2 000
Dividends	0	0	0	0
Other Current Debt	105 000	103 000	103 000	103 000
Total Current Debt	174 000	98 000	101 000	101 000
Total Equity and Debt	86 000	13 000	31 000	35 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,41 %	17,65 %	5,71 %	27,27 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,06	−0,14	0,01	0,02
Quick Ratio	0,06	−0,14	0,01	0,02
Equity Ratio	−1,02	−6,54	−11,67	−6,6
Gross Profit Margin	-	-	-	-