UNDERSKRUDD HOLDING AS

2165 HVAM

Finances

Return on Equity

3,9 %

Current Ratio

1 310

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	57 000	169 000	7 000	94 000
Total Assets	1 461 000	1 402 000	1 233 000	1 227 000
Total Equity	1 460 000	1 402 000	1 233 000	1 226 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	5 000	4 000	3 000
Operating Profit	−6 000	−5 000	−4 000	−3 000
Financial Income	75 000	175 000	11 000	97 000
Financial Costs	12 000	0	0	0
Financial Balance	63 000	175 000	11 000	97 000
Earnings Before Tax	57 000	169 000	7 000	94 000
Tax	0	0	0	0
Net Income	57 000	169 000	7 000	94 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	151 000	1 274 000	1 124 000	1 124 000
Total Current Assets	1 310 000	128 000	109 000	102 000
Total Assets	1 461 000	1 402 000	1 233 000	1 227 000
Total Retained Equity	889 000	831 000	662 000	655 000
Total Equity	1 460 000	1 402 000	1 233 000	1 226 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	0	0	1 000
Total Equity and Debt	1 461 000	1 402 000	1 233 000	1 227 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	5 000	4 000	3 000
Operating Profit	−6 000	−5 000	−4 000	−3 000
Financial Income	75 000	175 000	11 000	97 000
Financial Costs	12 000	0	0	0
Financial Balance	63 000	175 000	11 000	97 000
Dividends	0	0	0	0
Net Income	57 000	169 000	7 000	94 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	151 000	1 274 000	1 124 000	1 124 000
Total Fixed Assets	151 000	1 274 000	1 124 000	1 124 000
Stock	0	0	0	0
Total Investments	1 229 000	0	0	0
Cash, Bank	76 000	123 000	105 000	2 000
Total Current Assets	1 310 000	128 000	109 000	102 000
Total Assets	1 461 000	1 402 000	1 233 000	1 227 000
Total Equity	1 460 000	1 402 000	1 233 000	1 226 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	1 000	0	0	1 000
Total Equity and Debt	1 461 000	1 402 000	1 233 000	1 227 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,9 %	12,05 %	0,57 %	7,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1 310	-	-	102
Quick Ratio	1 310	-	-	102
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-