BOMBOM AS

4633 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−8,2 %

Current Ratio

0,05

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	115 000	24 000	47 000	117 000
Net Income	26 000	−42 000	−80 000	−63 000
Total Assets	37 000	75 000	130 000	166 000
Total Equity	−317 000	−344 000	−302 000	−222 000

Income (NOK)	2022	2021	2020	2019
Revenue	115 000	24 000	47 000	117 000
Expenditure	89 000	67 000	127 000	179 000
Operating Profit	26 000	−42 000	−80 000	−63 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	26 000	−42 000	−80 000	−63 000
Tax	0	0	0	0
Net Income	26 000	−42 000	−80 000	−63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	51 000	83 000	114 000
Total Current Assets	18 000	24 000	47 000	52 000
Total Assets	37 000	75 000	130 000	166 000
Total Retained Equity	−347 000	−374 000	−332 000	−252 000
Total Equity	−317 000	−344 000	−302 000	−222 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	354 000	419 000	431 000	388 000
Total Equity and Debt	37 000	75 000	130 000	166 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	115 000	24 000	47 000	117 000
Other Income	0	0	0	0
Revenue	115 000	24 000	47 000	117 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	32 000	32 000	32 000	28 000
Impairment	0	0	0	0
Expenditure	89 000	67 000	127 000	179 000
Operating Profit	26 000	−42 000	−80 000	−63 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	26 000	−42 000	−80 000	−63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	51 000	83 000	114 000
Total Tangible Assets	20 000	51 000	83 000	114 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 000	51 000	83 000	114 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	21 000	42 000	36 000
Total Current Assets	18 000	24 000	47 000	52 000
Total Assets	37 000	75 000	130 000	166 000
Total Equity	−317 000	−344 000	−302 000	−222 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	354 000	419 000	431 000	388 000
Total Current Debt	354 000	419 000	431 000	388 000
Total Equity and Debt	37 000	75 000	130 000	166 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,2 %	12,21 %	26,49 %	28,38 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	22,61 %	−175 %	−170,21 %	−53,85 %
Current Ratio	0,05	0,06	0,11	0,13
Quick Ratio	0,05	0,06	0,11	0,13
Equity Ratio	−8,57	−4,59	−2,32	−1,34
Gross Profit Margin	100 %	100 %	100 %	100 %