ANNE STANDAL AS

4985 VEGÅRSHEI

Finances

Share Ownership

Return on Equity

76 %

Current Ratio

0,7

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	794 000	812 000	888 000	692 000
Net Income	−76 000	−141 000	20 000	173 000
Total Assets	230 000	332 000	470 000	279 000
Total Equity	−100 000	−24 000	117 000	97 000

Income (NOK)	2022	2021	2020	2019
Revenue	794 000	812 000	888 000	692 000
Expenditure	871 000	952 000	863 000	507 000
Operating Profit	−76 000	−140 000	25 000	184 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	−76 000	−141 000	26 000	184 000
Tax	0	0	6 000	11 000
Net Income	−76 000	−141 000	20 000	173 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	230 000	332 000	470 000	279 000
Total Assets	230 000	332 000	470 000	279 000
Total Retained Equity	−130 000	−54 000	87 000	67 000
Total Equity	−100 000	−24 000	117 000	97 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	330 000	356 000	353 000	182 000
Total Equity and Debt	230 000	332 000	470 000	279 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	794 000	812 000	888 000	692 000
Other Income	0	0	0	0
Revenue	794 000	812 000	888 000	692 000
Cost of Goods Sold	7 000	0	5 000	0
Salary Costs	806 000	905 000	802 000	452 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	871 000	952 000	863 000	507 000
Operating Profit	−76 000	−140 000	25 000	184 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	−76 000	−141 000	20 000	173 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	171 000	187 000	296 000	219 000
Total Current Assets	230 000	332 000	470 000	279 000
Total Assets	230 000	332 000	470 000	279 000
Total Equity	−100 000	−24 000	117 000	97 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	8 000	1 000	1 000
Unpaid Taxes	180 000	253 000	258 000	106 000
Dividends	0	0	0	0
Other Current Debt	140 000	95 000	88 000	64 000
Total Current Debt	330 000	356 000	353 000	182 000
Total Equity and Debt	230 000	332 000	470 000	279 000

Financial indicators	2022	2021	2020	2019
Return on Equity	76 %	587,5 %	17,09 %	178,35 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−9,57 %	−17,24 %	2,82 %	26,59 %
Current Ratio	0,7	0,93	1,33	1,53
Quick Ratio	0,7	0,93	1,33	1,53
Equity Ratio	−0,43	−0,07	0,25	0,35
Gross Profit Margin	99,12 %	100 %	99,44 %	100 %