BIA EIENDOM AS

4617 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−14,17 %

Current Ratio

4,84

Debt-to-Equity Ratio

10,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	932 000	1 067 000	1 145 000	1 043 000
Net Income	−101 000	295 000	300 000	201 000
Total Assets	8 366 000	11 357 000	11 387 000	11 222 000
Total Equity	713 000	814 000	519 000	219 000

Income (NOK)	2022	2021	2020	2019
Revenue	932 000	1 067 000	1 145 000	1 043 000
Expenditure	719 000	491 000	417 000	443 000
Operating Profit	213 000	576 000	727 000	600 000
Financial Income	0	0	0	0
Financial Costs	314 000	282 000	343 000	399 000
Financial Balance	−314 000	−282 000	−343 000	−399 000
Earnings Before Tax	−101 000	295 000	385 000	201 000
Tax	0	0	85 000	0
Net Income	−101 000	295 000	300 000	201 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 868 000	11 017 000	11 060 000	11 127 000
Total Current Assets	499 000	339 000	327 000	94 000
Total Assets	8 366 000	11 357 000	11 387 000	11 222 000
Total Retained Equity	683 000	784 000	489 000	189 000
Total Equity	713 000	814 000	519 000	219 000
Total Long-Term Debt	7 550 000	10 298 000	10 636 000	10 941 000
Total Current Debt	103 000	245 000	232 000	61 000
Total Equity and Debt	8 366 000	11 357 000	11 387 000	11 222 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	9 000
Other Income	932 000	1 067 000	1 145 000	1 034 000
Revenue	932 000	1 067 000	1 145 000	1 043 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	38 000	55 000	53 000	54 000
Impairment	0	0	14 000	0
Expenditure	719 000	491 000	417 000	443 000
Operating Profit	213 000	576 000	727 000	600 000
Financial Income	0	0	0	0
Financial Costs	314 000	282 000	343 000	399 000
Financial Balance	−314 000	−282 000	−343 000	−399 000
Dividends	0	0	0	0
Net Income	−101 000	295 000	300 000	201 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	48 000	48 000	48 000	48 000
Real Eastate	7 814 000	10 960 000	11 012 000	11 064 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	9 000	0	16 000
Total Tangible Assets	7 820 000	10 969 000	11 012 000	11 080 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 868 000	11 017 000	11 060 000	11 127 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	486 000	329 000	319 000	86 000
Total Current Assets	499 000	339 000	327 000	94 000
Total Assets	8 366 000	11 357 000	11 387 000	11 222 000
Total Equity	713 000	814 000	519 000	219 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 550 000	10 298 000	10 636 000	10 941 000
Creditors	22 000	25 000	40 000	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	59 000	177 000	107 000	46 000
Total Current Debt	103 000	245 000	232 000	61 000
Total Equity and Debt	8 366 000	11 357 000	11 387 000	11 222 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,17 %	36,24 %	57,8 %	91,78 %
Debt-to-Equity Ratio	10,59	12,65	20,49	49,96
Operating Profit Margin	22,85 %	53,98 %	63,49 %	57,53 %
Current Ratio	4,84	1,38	1,41	1,54
Quick Ratio	4,84	1,38	1,41	1,54
Equity Ratio	0,09	0,07	0,05	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %