VIKING QG PIZZA AS

4010 STAVANGER

Finances

Share Ownership

Return on Equity

−32,49 %

Current Ratio

1,03

Debt-to-Equity Ratio

0,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 707 000	4 986 000	4 228 000	2 994 000
Net Income	−64 000	93 000	71 000	97 000
Total Assets	931 000	638 000	746 000	745 000
Total Equity	197 000	261 000	118 000	47 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 707 000	4 986 000	4 228 000	2 994 000
Expenditure	5 783 000	4 856 000	4 130 000	2 865 000
Operating Profit	−75 000	130 000	98 000	130 000
Financial Income	0	0	0	0
Financial Costs	16 000	5 000	7 000	5 000
Financial Balance	−16 000	−5 000	−7 000	−5 000
Earnings Before Tax	−91 000	125 000	91 000	125 000
Tax	−27 000	32 000	20 000	27 000
Net Income	−64 000	93 000	71 000	97 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	365 000	176 000	221 000	293 000
Total Current Assets	566 000	463 000	524 000	452 000
Total Assets	931 000	638 000	746 000	745 000
Total Retained Equity	167 000	231 000	88 000	17 000
Total Equity	197 000	261 000	118 000	47 000
Total Long-Term Debt	186 000	99 000	126 000	160 000
Total Current Debt	547 000	278 000	502 000	538 000
Total Equity and Debt	931 000	638 000	746 000	745 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 707 000	4 986 000	4 228 000	2 954 000
Other Income	0	0	0	40 000
Revenue	5 707 000	4 986 000	4 228 000	2 994 000
Cost of Goods Sold	2 823 000	2 666 000	2 071 000	1 291 000
Salary Costs	2 236 000	1 630 000	1 533 000	1 064 000
Depreciation	56 000	76 000	72 000	58 000
Impairment	0	0	0	0
Expenditure	5 783 000	4 856 000	4 130 000	2 865 000
Operating Profit	−75 000	130 000	98 000	130 000
Financial Income	0	0	0	0
Financial Costs	16 000	5 000	7 000	5 000
Financial Balance	−16 000	−5 000	−7 000	−5 000
Dividends	0	0	0	300 000
Net Income	−64 000	93 000	71 000	97 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	365 000	176 000	221 000	293 000
Total Tangible Assets	365 000	176 000	221 000	293 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	365 000	176 000	221 000	293 000
Stock	73 000	67 000	75 000	53 000
Total Investments	0	0	0	0
Cash, Bank	342 000	283 000	345 000	360 000
Total Current Assets	566 000	463 000	524 000	452 000
Total Assets	931 000	638 000	746 000	745 000
Total Equity	197 000	261 000	118 000	47 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	186 000	99 000	126 000	160 000
Creditors	103 000	33 000	9 000	47 000
Unpaid Taxes	227 000	143 000	50 000	95 000
Dividends	0	0	0	300 000
Other Current Debt	217 000	69 000	118 000	71 000
Total Current Debt	547 000	278 000	502 000	538 000
Total Equity and Debt	931 000	638 000	746 000	745 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−32,49 %	35,63 %	60,17 %	206,38 %
Debt-to-Equity Ratio	0,94	0,38	1,07	3,4
Operating Profit Margin	−1,31 %	2,61 %	2,32 %	4,34 %
Current Ratio	1,03	1,67	1,04	0,84
Quick Ratio	1,19	2,19	1,23	0,93
Equity Ratio	0,21	0,41	0,16	0,06
Gross Profit Margin	50,53 %	46,53 %	51,02 %	56,88 %